| Revenue | NOK 0 | — |
| EBITDA | NOK 176 | -100% |
| Net profit | NOK -11K | -143% |
| Total assets | NOK 825K | -12% |
| Equity | NOK 698K | -2% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 158 | 1 358 | 1 834 | 1 396 | 1 758 | 2 615 | 2 245 | 1 735 | 1 675 | 1 329 | 1 562 | 1 114 | 1 214 | 1 481 | 723 | 0 |
| Staff expenses | −649 | −863 | −796 | −749 | −981 | −906 | −909 | −976 | −758 | −658 | −661 | −686 | −695 | −624 | −615 | 70 |
| EBITDA | 1 259 | 242 | 811 | 408 | 530 | 1 516 | 1 071 | 548 | 718 | 427 | 724 | 294 | 443 | 753 | 36 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −0 | −0 | −0 | −0 | −1 | −7 | −5 | −4 | −17 |
| EBIT | 1 259 | 242 | 811 | 408 | 530 | 1 510 | 1 057 | 548 | 718 | 427 | 724 | 293 | 436 | 748 | 32 | −17 |
| Net financials | 2 | −3 | −58 | 17 | 6 | −0 | −1 | −4 | −11 | 10 | 0 | −3 | −3 | 0 | 0 | 5 |
| Profit before tax | 1 261 | 239 | 753 | 425 | 535 | 1 510 | 1 056 | 544 | 708 | 437 | 724 | 290 | 434 | 749 | 32 | −12 |
| Tax | 353 | 72 | 231 | 120 | 150 | 408 | 285 | 136 | 170 | 101 | 159 | 64 | 95 | 165 | 7 | −1 |
| Net profit | 907 | 167 | 522 | 305 | 385 | 1 102 | 771 | 408 | 537 | 336 | 565 | 226 | 338 | 584 | 25 | −11 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 913 | 1 641 | 1 952 | 874 | 1 409 | 2 770 | 1 800 | 1 062 | 1 474 | 821 | 1 466 | 623 | 775 | 1 168 | 935 | 825 |
| Equity | 1 017 | 684 | 206 | 511 | 100 | 100 | 100 | 400 | 100 | 100 | 100 | 100 | 100 | 684 | 709 | 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Short-term debt | 896 | 956 | 1 746 | 363 | 1 309 | 2 670 | 1 700 | 662 | 1 374 | 721 | 1 366 | 521 | 674 | 484 | 226 | 127 |
| Total debt | 896 | 956 | 1 746 | 363 | 1 309 | 2 670 | 1 700 | 662 | 1 374 | 721 | 1 366 | 523 | 675 | 485 | 226 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Sunde Løseth | Deputy Member | 0 companies |
| Henrik Mathias Giæver | Chairman | 0 companies |