| Revenue | NOK 28M | +37% |
| EBITDA | NOK 1,4M | +35% |
| Net profit | NOK 1,2M | +35% |
| Total assets | NOK 17,8M | +60% |
| Equity | NOK 3,8M | +50% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 289 | 17 761 | 27 473 | 20 475 | 27 952 |
| Staff expenses | −7 458 | −8 108 | −7 944 | −9 188 | −9 954 |
| EBITDA | 271 | −634 | 801 | 1 032 | 1 393 |
| Depreciation & amort. | −108 | −100 | −27 | −27 | −93 |
| EBIT | 164 | −734 | 774 | 1 005 | 1 300 |
| Net financials | −45 | 52 | 135 | 121 | 219 |
| Profit before tax | 119 | −682 | 908 | 1 126 | 1 519 |
| Tax | 28 | −150 | 200 | 248 | 337 |
| Net profit | 91 | −532 | 708 | 877 | 1 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 268 | 7 410 | 7 677 | 11 166 | 17 813 |
| Equity | 1 311 | 935 | 1 643 | 2 520 | 3 779 |
| Long-term debt | 205 | 100 | 42 | 312 | 572 |
| Short-term debt | 5 753 | 6 375 | 5 992 | 8 335 | 13 461 |
| Total debt | 5 958 | 6 475 | 6 034 | 8 647 | 14 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Sør-Reime | Chief Executive Officer | 0 companies |
| Trond Kleiberg Tveit | Board of Directors | 0 companies |
| Idar Mæland | Board of Directors | 0 companies |
| Mads Kverneland | Board of Directors | 0 companies |
| Kristen Helland | Chairman | 0 companies |
| Geir Inge Fuglestad | Board of Directors | 0 companies |