| Revenue | NOK 4,3M | +106% |
| EBITDA | NOK -3,3M | -12% |
| Net profit | NOK -3,6M | -16% |
| Total assets | NOK 1,8M | -9% |
| Equity | NOK 441K | +105% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 059 | 847 | 2 103 | 2 084 | 4 298 |
| Staff expenses | −2 961 | −2 347 | −2 749 | −3 113 | −3 962 |
| EBITDA | −4 882 | −4 443 | −3 595 | −2 955 | −3 298 |
| Depreciation & amort. | −254 | −252 | −203 | −162 | −341 |
| EBIT | −5 136 | −4 695 | −3 798 | −3 117 | −3 639 |
| Net financials | 18 | 26 | 17 | 12 | 27 |
| Profit before tax | −5 118 | −4 670 | −3 781 | −3 105 | −3 612 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 118 | −4 670 | −3 781 | −3 105 | −3 612 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 064 | 1 787 | 2 155 | 2 021 | 1 835 |
| Equity | −8 231 | −1 200 | −4 981 | −8 086 | 441 |
| Long-term debt | 9 528 | 2 314 | 6 309 | 9 347 | 0 |
| Short-term debt | 767 | 673 | 827 | 761 | 1 394 |
| Total debt | 10 295 | 2 987 | 7 136 | 10 107 | 1 394 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AP Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Høiland | Chief Executive Officer | 0 companies |
| Andreas Pierre Eklund | Chief Executive Officer | 0 companies |
| Tom Sandham | Chief Executive Officer | 0 companies |
| Eirik Martin Stene | Chairman | 0 companies |
| Carsten Arnt-Jensen | Board of Directors | 0 companies |
| Petter Halfdan Rudolf Fredrik Olsen | Board of Directors | 0 companies |
| Gunnar Paulshus | Board of Directors | 0 companies |