| Revenue | NOK 1,7M | +39% |
| EBITDA | NOK 218K | -28% |
| Net profit | NOK 136K | -34% |
| Total assets | NOK 718K | +25% |
| Equity | NOK 163K | -2% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 1 040 | 1 515 | 1 196 | 1 319 | 1 460 | 2 026 | 1 839 | 1 648 | 1 342 | 1 126 | 1 002 | 985 | 1 296 | 1 207 | 1 675 |
| Staff expenses | −552 | −663 | −1 016 | −705 | −930 | −1 130 | −1 299 | −1 270 | −1 070 | −746 | −749 | −921 | −855 | −760 | −408 | −1 017 |
| EBITDA | −100 | 104 | 83 | 35 | 27 | −163 | 287 | 42 | −74 | 54 | 3 | −219 | −183 | 187 | 303 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −22 | −22 | −23 | −36 | −33 | −33 | −33 | −44 | −68 | −68 | −66 | −57 |
| EBIT | −100 | 104 | 83 | 18 | 5 | −185 | 265 | 6 | −107 | 20 | −30 | −262 | −251 | 119 | 237 | 161 |
| Net financials | −2 | 0 | 3 | −4 | −9 | −18 | −36 | −13 | 54 | −9 | 32 | 452 | −22 | −32 | −31 | −25 |
| Profit before tax | −103 | 104 | 86 | 14 | −4 | −203 | 228 | −7 | −53 | 11 | 2 | 190 | −273 | 88 | 206 | 136 |
| Tax | −0 | 9 | 22 | 18 | 25 | −0 | 15 | −0 | −4 | 3 | −0 | −3 | −0 | −0 | −0 | −0 |
| Net profit | −103 | 94 | 64 | −3 | −29 | −203 | 213 | −7 | −49 | 9 | 2 | 192 | −273 | 88 | 206 | 136 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 379 | 519 | 385 | 532 | 135 | 580 | 426 | 588 | 396 | 336 | 880 | 433 | 499 | 575 | 718 |
| Equity | 2 | 97 | 161 | 158 | 128 | −75 | 138 | 131 | 83 | 91 | 93 | 286 | 13 | 101 | 167 | 163 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 282 | 358 | 223 | 404 | 210 | 437 | 291 | 505 | 305 | 243 | 595 | 420 | 398 | 408 | 555 |
| Total debt | 151 | 282 | 358 | 228 | 404 | 210 | 442 | 295 | 505 | 305 | 243 | 595 | 420 | 398 | 408 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Øines Jørgensen | Deputy Member | 0 companies |
| Åge Jørgensen | Chairman | 0 companies |