| Revenue | NOK 2,5M | +5% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 693K | +11% |
| Total assets | NOK 5,3M | -47% |
| Equity | NOK 5M | -47% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 001 | 1 145 | 1 000 | 1 020 | 1 167 | 2 310 | 2 570 | 2 400 | 2 548 | 2 682 | 2 394 | 2 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −274 | −997 | −1 019 |
| EBITDA | 992 | 933 | 790 | 868 | 996 | 2 132 | 2 275 | 2 210 | 2 343 | 1 912 | 1 150 | 1 116 |
| Depreciation & amort. | −317 | −363 | −393 | −393 | −401 | −751 | −900 | −917 | −931 | −932 | −421 | −266 |
| EBIT | 674 | 570 | 397 | 476 | 595 | 1 381 | 1 376 | 1 293 | 1 412 | 980 | 729 | 851 |
| Net financials | −29 | −29 | −11 | 13 | −1 | −51 | −15 | 4 | 20 | 46 | 87 | 60 |
| Profit before tax | 646 | 541 | 387 | 489 | 595 | 1 330 | 1 361 | 1 297 | 1 431 | 1 026 | 816 | 911 |
| Tax | 162 | 151 | 123 | 156 | 120 | 434 | 492 | 453 | 376 | 357 | 192 | 218 |
| Net profit | 484 | 390 | 264 | 333 | 475 | 896 | 869 | 844 | 1 055 | 669 | 624 | 693 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 420 | 4 263 | 4 024 | 3 591 | 9 818 | 10 090 | 10 563 | 10 434 | 10 461 | 9 333 | 10 067 | 5 315 |
| Equity | 2 668 | 2 842 | 2 890 | 3 223 | 3 698 | 4 084 | 4 119 | 4 663 | 5 718 | 7 273 | 9 409 | 5 002 |
| Long-term debt | 1 038 | 826 | 464 | 0 | 1 967 | 1 833 | 1 700 | 1 567 | 933 | 0 | 0 | 0 |
| Short-term debt | 713 | 595 | 669 | 367 | 4 153 | 4 173 | 4 744 | 4 205 | 3 809 | 2 060 | 658 | 313 |
| Total debt | 1 751 | 1 421 | 1 133 | 367 | 6 119 | 6 007 | 6 444 | 5 771 | 4 742 | 2 060 | 658 | 313 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Otto Nilsen | Chairman | 0 companies |