| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -1302% |
| Net profit | NOK -437K | +84% |
| Total assets | NOK 16,8M | +113% |
| Equity | NOK -1,4M | -44% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 588 | 2 103 | 2 203 | 2 357 | 3 330 | 4 771 | 6 855 | 6 645 | 6 841 | 7 190 | 4 890 | 5 117 | 46 | 0 | 0 | 0 |
| Staff expenses | −855 | −860 | −1 176 | −1 203 | −1 773 | −2 579 | −4 218 | −4 440 | −4 336 | −3 074 | −2 761 | −2 784 | −0 | −0 | −0 | −0 |
| EBITDA | −472 | 278 | 122 | 99 | 381 | 461 | −111 | 47 | −1 037 | 1 738 | 515 | 1 328 | −113 | −135 | −127 | −1 779 |
| Depreciation & amort. | −13 | −13 | −21 | −33 | −38 | −26 | −22 | −13 | −8 | −8 | −8 | −8 | −3 | −0 | −0 | −0 |
| EBIT | −484 | 266 | 101 | 66 | 343 | 435 | −133 | 34 | −1 045 | 1 730 | 508 | 1 321 | −116 | −135 | −127 | −1 779 |
| Net financials | −11 | 143 | −71 | −7 | −6 | −10 | 40 | −119 | 336 | 2 550 | −743 | 1 628 | 8 265 | −218 | −2 524 | 1 343 |
| Profit before tax | −496 | 409 | 30 | 59 | 337 | 425 | −93 | −86 | −709 | 4 280 | −236 | 2 948 | 8 149 | −352 | −2 651 | −437 |
| Tax | −118 | 135 | 35 | 42 | 142 | 177 | 21 | 3 | 184 | 255 | −25 | 230 | 1 330 | −60 | 67 | −0 |
| Net profit | −377 | 273 | −5 | 17 | 195 | 248 | −114 | −89 | −893 | 4 026 | −211 | 2 718 | 6 819 | −292 | −2 718 | −437 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 075 | 3 064 | 3 298 | 672 | 929 | 2 818 | 14 133 | 18 693 | 14 124 | 17 052 | 13 314 | 13 506 | 14 848 | 7 535 | 7 875 | 16 766 |
| Equity | 28 | 301 | 296 | 313 | 508 | 756 | 642 | 553 | −340 | 3 686 | 3 475 | 1 193 | 2 012 | 1 720 | −998 | −1 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 236 | 166 | 325 | 359 | 421 | 2 062 | 13 491 | 18 140 | 14 464 | 13 366 | 9 839 | 12 313 | 12 836 | 5 815 | 8 873 | 18 151 |
| Total debt | 3 047 | 2 763 | 3 002 | 359 | 421 | 2 062 | 13 491 | 18 140 | 14 464 | 13 366 | 9 839 | 12 313 | 12 836 | 5 815 | 8 873 | 18 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2025 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moestue Group As | Company | 51.0% | 51.0% | 2024 |
Equitime Holding As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Minken | Deputy Member | 0 companies |
| Marius Vestnes | Chief Executive Officer | 0 companies |
| Christopher Moestue | Board of Directors | 0 companies |
| Inge Hilland | Chairman | 0 companies |
| Tor Henrik Vestnes | Board of Directors | 0 companies |