| Revenue | NOK 14,4M | +13% |
| EBITDA | NOK 3,7M | +135% |
| Net profit | NOK 108K | +101% |
| Total assets | NOK 4,4M | -16% |
| Equity | NOK -47,4M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 603 | 11 056 | 11 601 | 11 902 | 12 283 | 12 819 | 14 444 |
| Staff expenses | −756 | −826 | −785 | −1 051 | −1 097 | −1 171 | −1 150 |
| EBITDA | −3 143 | −3 675 | −3 871 | −13 875 | 3 940 | −10 365 | 3 659 |
| Depreciation & amort. | −0 | −192 | −196 | −196 | −196 | −196 | −196 |
| EBIT | −3 143 | −3 867 | −4 068 | −14 072 | 3 743 | −10 561 | 3 462 |
| Net financials | −299 | −602 | −621 | −750 | −1 320 | −2 539 | −3 354 |
| Profit before tax | −3 441 | −4 468 | −4 689 | −14 822 | 2 423 | −13 100 | 108 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 441 | −4 468 | −4 689 | −14 822 | 2 423 | −13 100 | 108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 209 | 8 203 | 5 727 | 5 034 | 4 577 | 5 182 | 4 355 |
| Equity | −12 809 | −17 278 | −21 967 | −36 789 | −34 365 | −47 465 | −47 357 |
| Long-term debt | 18 668 | 24 859 | 27 317 | 39 540 | 38 509 | 51 900 | 51 324 |
| Short-term debt | 350 | 621 | 377 | 2 282 | 433 | 747 | 388 |
| Total debt | 19 018 | 25 480 | 27 694 | 41 822 | 38 942 | 52 647 | 51 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2020 | — | — |
CB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Angeline Vassbakke | Deputy Member | 0 companies |
| Cecilie Bjørnsdatter Hamm | Deputy Member | 0 companies |
| Per Christian Rogdar | Board of Directors | 0 companies |
| Kristin Øye Gjersdal | Board of Directors | 0 companies |
| Christian Anker | Board of Directors | 0 companies |
| Oda Regine Næristorp | Chairman | 0 companies |
| Marie Anette Thoresen | Board of Directors | 0 companies |