| Revenue | NOK 26,2M | +18% |
| EBITDA | NOK 2,7M | +20% |
| Net profit | NOK -2M | +63% |
| Total assets | NOK 110,8M | -11% |
| Equity | NOK 6M | +44% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 956 | 33 178 | 14 784 | 22 273 | 26 191 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 890 | 2 417 | 471 | 2 217 | 2 667 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 890 | 2 417 | 471 | 2 217 | 2 667 |
| Net financials | −3 306 | −3 304 | −5 299 | −8 169 | −5 115 |
| Profit before tax | −2 417 | −887 | −4 828 | −5 952 | −2 448 |
| Tax | −507 | −190 | −990 | −611 | −486 |
| Net profit | −1 909 | −696 | −3 838 | −5 341 | −1 963 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 580 | 97 873 | 117 996 | 124 815 | 110 788 |
| Equity | 14 060 | 13 364 | 9 525 | 4 184 | 6 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 520 | 84 509 | 108 470 | 120 631 | 104 766 |
| Total debt | 84 520 | 84 509 | 108 470 | 120 631 | 104 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CØ Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
IL Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Isak Liland | Deputy Member | 0 companies |
| Cato Østerhus | Deputy Member | 0 companies |
| Njål Østerhus | Chairman | 0 companies |
| Tor Sigve Vik | Board of Directors | 0 companies |