| Revenue | NOK 2,7M | +32% |
| EBITDA | NOK 574K | +2488% |
| Net profit | NOK 292K | +269% |
| Total assets | NOK 3,4M | +33% |
| Equity | NOK 392K | +292% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 1 802 | 1 692 | 2 921 | 5 687 | 2 904 | 1 516 | 2 563 | 1 449 | 479 | 354 | 857 | 512 | 1 170 | 2 061 | 2 713 |
| Staff expenses | −1 264 | −1 155 | −1 441 | −2 475 | −4 410 | −2 399 | −1 248 | −2 279 | −1 356 | −0 | −52 | −278 | −156 | −464 | −1 061 | −1 406 |
| EBITDA | −696 | 327 | 57 | 189 | 290 | 267 | 132 | 189 | −195 | −15 | 34 | 379 | 190 | 107 | −24 | 574 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −109 | −109 | −109 | −109 | −109 | −95 |
| EBIT | −696 | 327 | 57 | 189 | 290 | 267 | 132 | 189 | −195 | −97 | −75 | 270 | 81 | −2 | −133 | 478 |
| Net financials | −25 | −28 | −38 | −48 | −18 | −5 | −7 | −5 | −2 | −4 | −19 | −50 | −2 | 0 | 22 | −42 |
| Profit before tax | −722 | 299 | 19 | 141 | 271 | 262 | 125 | 184 | −198 | −101 | −94 | 220 | 79 | −2 | −112 | 436 |
| Tax | −0 | −0 | −0 | −0 | 11 | 71 | 38 | 44 | −0 | −0 | −0 | −0 | −0 | 9 | 61 | 144 |
| Net profit | −722 | 299 | 19 | 141 | 261 | 191 | 87 | 140 | −197 | −101 | −94 | 220 | 79 | −12 | −172 | 292 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 238 | 193 | 979 | 848 | 998 | 568 | 955 | 189 | 1 048 | 1 824 | 1 905 | 2 241 | 2 339 | 2 566 | 3 425 |
| Equity | −618 | −319 | −300 | −158 | 102 | 294 | 281 | 421 | 173 | 72 | −21 | 199 | 278 | 266 | 100 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 767 | 1 679 | 1 574 | 1 959 | 1 785 | 2 142 | 0 |
| Short-term debt | 647 | 557 | 493 | 1 138 | 746 | 699 | 287 | 534 | 16 | 209 | 166 | 132 | 3 | 288 | 325 | 300 |
| Total debt | 647 | 557 | 493 | 1 138 | 746 | 704 | 287 | 534 | 16 | 975 | 1 845 | 1 706 | 1 963 | 2 073 | 2 466 | 3 033 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lillian Olsen | Board of Directors | 0 companies |
| Atle Kiangie Hidajat | Chairman | 0 companies |