| Revenue | NOK 3M | -11% |
| EBITDA | NOK 172K | -14% |
| Net profit | NOK 117K | -19% |
| Total assets | NOK 3,4M | +34% |
| Equity | NOK 1,2M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 1 161 | 1 356 | 1 721 | 2 630 | 3 090 | 3 495 | 3 875 | 3 720 | 3 997 | 3 845 | 3 613 | 3 355 | 3 710 | 3 385 | 3 005 |
| Staff expenses | −404 | −597 | −225 | −409 | −461 | −1 289 | −1 263 | −1 341 | −884 | −655 | −512 | −347 | −347 | −0 | −0 | −0 |
| EBITDA | −64 | 179 | 74 | 80 | 506 | −664 | −57 | 391 | −255 | 114 | 281 | 349 | 175 | 192 | 201 | 172 |
| Depreciation & amort. | −10 | −12 | −12 | −12 | −12 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | 167 | 62 | 68 | 494 | −665 | −57 | 391 | −255 | 114 | 281 | 349 | 175 | 192 | 201 | 172 |
| Net financials | 1 | 3 | −1 | −5 | −8 | −12 | −11 | −6 | −19 | −15 | −9 | −25 | −7 | −7 | −32 | −22 |
| Profit before tax | −73 | 170 | 61 | 63 | 487 | −677 | −67 | 385 | −273 | 98 | 271 | 324 | 168 | 186 | 169 | 150 |
| Tax | −0 | 38 | 3 | 18 | 139 | −0 | −0 | −0 | −0 | −0 | −0 | 50 | 15 | 38 | 24 | 33 |
| Net profit | −73 | 132 | 57 | 45 | 348 | −677 | −67 | 385 | −273 | 98 | 271 | 274 | 153 | 148 | 145 | 117 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 309 | 291 | 509 | 1 231 | 855 | 1 080 | 1 460 | 1 305 | 1 721 | 1 695 | 1 703 | 2 293 | 3 345 | 2 561 | 3 435 |
| Equity | 27 | 160 | 217 | 262 | 609 | −67 | −135 | 250 | −24 | 75 | 346 | 621 | 773 | 921 | 1 066 | 1 183 |
| Long-term debt | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 149 | 73 | 245 | 622 | 923 | 1 215 | 1 211 | 1 328 | 1 646 | 1 349 | 1 082 | 1 519 | 2 423 | 1 495 | 2 252 |
| Total debt | 166 | 149 | 75 | 248 | 622 | 923 | 1 215 | 1 211 | 1 328 | 1 646 | 1 349 | 1 082 | 1 519 | 2 423 | 1 495 | 2 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cbit A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lari Anselmi Mykrä | Chief Executive Officer | 0 companies |
| Frederik Kirchheiner Boenæs | Chief Executive Officer | 0 companies |
| Stig Vestergaard Bach | Chairman | 0 companies |
| Martin Henrik Wagner | Chairman | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |