| Revenue | NOK 9,5M | -15% |
| EBITDA | NOK -1,4M | -628% |
| Net profit | NOK -2,8M | -134% |
| Total assets | NOK 1,8M | -69% |
| Equity | NOK -3,7M | -293% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 450 | 11 139 | 13 637 | 11 207 | 9 471 |
| Staff expenses | −2 403 | −2 836 | −3 846 | −3 173 | −2 820 |
| EBITDA | −966 | 2 542 | 1 610 | −192 | −1 396 |
| Depreciation & amort. | −1 059 | −1 020 | −1 014 | −352 | −255 |
| EBIT | −2 024 | 1 523 | 596 | −543 | −1 651 |
| Net financials | −805 | −802 | −906 | −295 | −370 |
| Profit before tax | −2 830 | 721 | −310 | −838 | −2 021 |
| Tax | 127 | −8 | −140 | 342 | 742 |
| Net profit | −2 956 | 729 | −171 | −1 181 | −2 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 656 | 23 902 | 21 390 | 5 722 | 1 777 |
| Equity | 469 | 1 198 | 1 027 | −943 | −3 706 |
| Long-term debt | 18 539 | 19 687 | 18 287 | 3 084 | 2 372 |
| Short-term debt | 2 648 | 3 018 | 2 075 | 3 580 | 3 111 |
| Total debt | 21 187 | 22 705 | 20 362 | 6 665 | 5 483 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Deputy Member | Deputy Member | 2024 |
JK Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
UK Deputy Member | Deputy Member | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.34% | 79.34% | 2024 | |
| Company | 20.66% | 20.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Karlsen | Deputy Member | 0 companies |
| Helena Mjelde Karlsen | Deputy Member | 0 companies |
| John Kristian Karlsen | Chief Executive Officer | 0 companies |
| Inger-Lise Kvig Henningsen | Board of Directors | 0 companies |
| Nina Cecilie Mjelde Karlsen | Board of Directors | 0 companies |
| Berit Anne Laastad | Chairman | 0 companies |
| John Gisle Karlsen | Board of Directors | 0 companies |