| Revenue | NOK 2M | +2% |
| EBITDA | NOK 1,8M | +1% |
| Net profit | NOK 1,1M | +6% |
| Total assets | NOK 16M | +1% |
| Equity | NOK 9,4M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 098 | 1 342 | 1 379 | 1 455 | 1 537 | 1 613 | 1 651 | 1 663 | 1 754 | 1 877 | 1 968 | 2 012 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −34 | −34 | −33 | −34 | −34 | −34 | −34 | −34 |
| EBITDA | −9 | −123 | −276 | 906 | 1 271 | 1 311 | 1 348 | 1 415 | 1 484 | 1 546 | 1 554 | 1 519 | 1 747 | 1 828 | 1 847 |
| Depreciation & amort. | −0 | −0 | −118 | −240 | −226 | −213 | −201 | −200 | −194 | −185 | −177 | −169 | −162 | −155 | −149 |
| EBIT | −9 | −123 | −393 | 666 | 1 046 | 1 098 | 1 146 | 1 215 | 1 290 | 1 361 | 1 377 | 1 350 | 1 586 | 1 673 | 1 698 |
| Net financials | 0 | 0 | −161 | −370 | −328 | −299 | −287 | −288 | −283 | −256 | −154 | −171 | −309 | −374 | −322 |
| Profit before tax | −9 | −123 | −555 | 296 | 718 | 799 | 859 | 927 | 1 007 | 1 105 | 1 223 | 1 179 | 1 277 | 1 299 | 1 376 |
| Tax | −0 | −0 | −0 | 81 | 182 | 200 | 206 | 213 | 198 | 276 | 269 | 259 | 281 | 286 | 303 |
| Net profit | −9 | −123 | −555 | 214 | 536 | 599 | 653 | 714 | 809 | 830 | 954 | 920 | 996 | 1 013 | 1 074 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 3 814 | 11 062 | 14 866 | 14 769 | 15 701 | 16 409 | 16 437 | 16 566 | 16 301 | 16 022 | 16 166 | 15 995 | 15 849 | 15 980 |
| Equity | 91 | −91 | 100 | 314 | 850 | 1 450 | 2 103 | 2 817 | 3 626 | 4 455 | 5 409 | 6 329 | 7 325 | 8 338 | 9 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 174 | 194 | 214 | 8 378 | 7 223 | 6 277 |
| Short-term debt | 3 | 0 | 10 962 | 14 552 | 13 918 | 14 251 | 14 306 | 13 620 | 12 788 | 11 671 | 10 418 | 9 623 | 292 | 288 | 291 |
| Total debt | 369 | 3 905 | 10 962 | 14 552 | 13 918 | 14 251 | 14 306 | 13 620 | 12 940 | 11 845 | 10 612 | 9 836 | 8 670 | 7 511 | 6 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Holm Christian Matheson | Deputy Member | 0 companies |
| Ole Dag Rustad | Chairman | 0 companies |