| Revenue | NOK 0 | — |
| EBITDA | NOK -139 | +98% |
| Net profit | NOK -139 | +98% |
| Total assets | NOK 89 | -61% |
| Equity | NOK -1M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 1 969 | 2 084 | 1 701 | 2 974 | 885 | 974 | 1 048 | 1 286 | 897 | 408 | 129 | 0 | 0 | 0 | 0 |
| Staff expenses | −92 | −1 145 | −1 272 | −789 | −1 092 | −272 | −386 | −503 | −775 | −813 | −6 | −7 | −0 | −0 | −0 | −0 |
| EBITDA | −157 | 234 | −7 | −222 | 766 | −16 | −45 | 46 | 13 | −827 | 246 | 53 | −29 | 0 | −7 | −0 |
| Depreciation & amort. | −4 | −17 | −26 | −26 | −61 | −81 | −36 | −79 | −37 | −30 | −24 | −19 | −0 | −0 | −0 | −0 |
| EBIT | −161 | 216 | −33 | −248 | 705 | −98 | −81 | −33 | −24 | −856 | 222 | 34 | −29 | 0 | −7 | −0 |
| Net financials | −56 | 11 | −6 | −3 | 8 | −1 | −2 | −390 | −5 | −4 | −93 | −100 | 0 | 0 | −0 | 0 |
| Profit before tax | −217 | 227 | −39 | −250 | 714 | −98 | −83 | −424 | −28 | −860 | 129 | −66 | −29 | 0 | −7 | −0 |
| Tax | −0 | 17 | −11 | −70 | 204 | −26 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −217 | 210 | −28 | −180 | 509 | −72 | −81 | −424 | −28 | −860 | 129 | −66 | −29 | 0 | −7 | −0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 593 | 297 | 961 | 1 487 | 785 | 786 | 495 | 906 | 420 | 274 | 144 | 1 | 0 | 0 | 0 |
| Equity | −111 | 99 | 71 | −110 | 400 | 327 | 246 | −178 | −206 | −1 066 | −937 | −1 003 | −1 031 | −1 031 | −1 038 | −1 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 2 | 0 | 141 | 610 | 587 | 856 | 1 035 | 932 | 930 | 937 | 937 |
| Short-term debt | 155 | 487 | 226 | 1 070 | 1 060 | 456 | 540 | 531 | 501 | 899 | 355 | 112 | 101 | 101 | 101 | 101 |
| Total debt | 269 | 494 | 226 | 1 070 | 1 088 | 458 | 540 | 673 | 1 112 | 1 486 | 1 211 | 1 147 | 1 033 | 1 031 | 1 039 | 1 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Petter Rønne | Deputy Member | 0 companies |
| Geir Marthinsson | Chairman | 0 companies |