| Revenue | NOK 3,4M | +27% |
| EBITDA | NOK -173K | +25% |
| Net profit | NOK -136K | +42% |
| Total assets | NOK 888K | +19% |
| Equity | NOK 104K | +0% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 242 | 3 197 | 3 645 | 2 994 | 4 047 | 4 469 | 4 280 | 4 817 | 5 152 | 2 574 | 2 384 | 2 258 | 2 563 | 2 320 | 1 875 | 2 669 | 3 380 |
| Staff expenses | −1 348 | −1 348 | −1 179 | −1 264 | −1 312 | −1 392 | −1 674 | −1 709 | −1 835 | −982 | −1 136 | −1 057 | −1 018 | −921 | −606 | −1 257 | −1 653 |
| EBITDA | 29 | −13 | 837 | 114 | 885 | 834 | 543 | 962 | 911 | 345 | −18 | −112 | −191 | −96 | −339 | −231 | −173 |
| Depreciation & amort. | −232 | −273 | −273 | −273 | −273 | −51 | −19 | −22 | −31 | −12 | −12 | −0 | −0 | −0 | −0 | −2 | −4 |
| EBIT | −202 | −286 | 564 | −159 | 612 | 783 | 524 | 941 | 881 | 333 | −30 | −112 | −191 | −96 | −339 | −233 | −176 |
| Net financials | −74 | −78 | −70 | −32 | −30 | −16 | −4 | −5 | 2 | 0 | 1 | 0 | −0 | −0 | −1 | −2 | 2 |
| Profit before tax | −276 | −364 | 493 | −191 | 582 | 766 | 520 | 936 | 883 | 333 | −29 | −112 | −191 | −96 | −340 | −235 | −175 |
| Tax | −0 | −0 | −0 | −0 | 153 | 195 | 127 | 212 | 199 | 72 | −0 | −30 | −0 | −0 | −0 | −0 | −38 |
| Net profit | −276 | −364 | 493 | −191 | 429 | 572 | 393 | 724 | 684 | 261 | −29 | −82 | −191 | −96 | −340 | −235 | −136 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 206 | 1 768 | 1 968 | 1 499 | 1 821 | 2 207 | 2 311 | 2 895 | 3 548 | 1 187 | 864 | 786 | 551 | 625 | 609 | 745 | 888 |
| Equity | −176 | −541 | 153 | −38 | 391 | 963 | 1 356 | 2 079 | 2 363 | 666 | 587 | 505 | 314 | 218 | −122 | 104 | 104 |
| Long-term debt | 1 750 | 1 657 | 1 296 | 1 059 | 778 | 517 | 300 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 283 | 247 |
| Short-term debt | 632 | 651 | 518 | 478 | 652 | 728 | 656 | 723 | 1 184 | 521 | 277 | 281 | 236 | 406 | 531 | 358 | 537 |
| Total debt | 2 382 | 2 309 | 1 815 | 1 537 | 1 430 | 1 245 | 956 | 816 | 1 184 | 521 | 277 | 281 | 236 | 406 | 731 | 641 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optotrade As | Company | 90.1% | 90.1% | 2024 |
K&E Konseptstyring As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv-Ida Eriksen | Chief Executive Officer | 0 companies |
| Thanh Tran | Chief Executive Officer | 0 companies |
| Ida Kristine Løvold | Chairman | 0 companies |
| Arne Johan Halvorsen | Board of Directors | 0 companies |