| Revenue | NOK 2,6M | +66% |
| EBITDA | NOK 971K | +411% |
| Net profit | NOK 1,4M | -56% |
| Total assets | NOK 18,6M | +10% |
| Equity | NOK 16,9M | +9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 390 | 960 | 1 321 | 1 145 | 1 805 | 1 885 | 1 864 | 3 470 | 4 489 | 4 549 | 5 520 | 5 295 | 5 206 | 2 912 | 1 560 | 2 582 |
| Staff expenses | −383 | −481 | −1 197 | −904 | −1 249 | −1 386 | −1 386 | −1 466 | −3 121 | −3 013 | −3 258 | −1 793 | −1 488 | −1 504 | −1 527 | −1 095 |
| EBITDA | 980 | 399 | 79 | 169 | 504 | 436 | 365 | 1 827 | 1 046 | 1 322 | 1 973 | 3 211 | 3 343 | 1 028 | −312 | 971 |
| Depreciation & amort. | −4 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 976 | 391 | 71 | 165 | 504 | 436 | 365 | 1 827 | 1 046 | 1 322 | 1 973 | 3 211 | 3 343 | 1 028 | −312 | 971 |
| Net financials | −0 | 8 | −45 | −275 | 2 466 | 2 604 | 8 182 | 67 | 41 | 27 | −190 | 1 687 | 450 | −107 | 3 634 | 596 |
| Profit before tax | 976 | 399 | 26 | −111 | 2 970 | 3 040 | 8 547 | 1 893 | 1 087 | 1 349 | 1 783 | 4 898 | 3 793 | 921 | 3 322 | 1 567 |
| Tax | 272 | 112 | 20 | −29 | 71 | 149 | 115 | 474 | 262 | 312 | 395 | 694 | 739 | 241 | 57 | 139 |
| Net profit | 704 | 287 | 6 | −81 | 2 898 | 2 891 | 8 432 | 1 419 | 825 | 1 037 | 1 387 | 4 204 | 3 053 | 680 | 3 265 | 1 428 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 043 | 1 538 | 1 442 | 4 450 | 4 307 | 7 368 | 15 762 | 17 583 | 15 237 | 16 263 | 18 121 | 18 863 | 15 892 | 15 373 | 16 923 | 18 550 |
| Equity | 805 | 1 092 | 1 098 | 1 017 | 3 916 | 6 806 | 15 057 | 16 076 | 11 901 | 12 938 | 14 325 | 17 729 | 14 282 | 12 212 | 15 477 | 16 905 |
| Long-term debt | 1 | 0 | 1 | 3 203 | 0 | 0 | 0 | 0 | 2 348 | 2 348 | 2 593 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 446 | 342 | 230 | 391 | 562 | 705 | 1 506 | 988 | 977 | 1 204 | 1 134 | 1 609 | 3 161 | 1 447 | 1 646 |
| Total debt | 237 | 446 | 343 | 3 433 | 391 | 562 | 705 | 1 506 | 3 337 | 3 325 | 3 796 | 1 134 | 1 609 | 3 161 | 1 447 | 1 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Dagson Heggstad | Deputy Member | 0 companies |
| Kristin Halvorsen | Board of Directors | 0 companies |
| Torstein Harildstad | Chairman | 0 companies |