| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | +87% |
| Net profit | NOK -77K | +87% |
| Total assets | NOK 366K | -21% |
| Equity | NOK 349K | -18% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 588 | 3 313 | 0 | 6 453 | 6 447 | 6 256 | 6 026 | 5 245 | 4 422 | 4 159 | 4 338 | 5 208 | 3 393 | 1 817 | 741 | 0 |
| Staff expenses | −1 048 | −835 | −0 | −705 | −817 | −744 | −731 | −676 | −686 | −333 | −127 | −298 | −304 | −127 | −90 | −0 |
| EBITDA | −671 | −379 | 0 | 1 055 | 657 | 629 | 244 | 253 | −829 | 252 | 268 | 936 | 399 | −285 | −611 | −77 |
| Depreciation & amort. | −114 | −336 | −0 | −57 | −61 | −47 | −33 | −30 | −18 | −18 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −785 | −715 | 0 | 998 | 596 | 583 | 211 | 223 | −847 | 234 | 263 | 936 | 399 | −285 | −611 | −77 |
| Net financials | −108 | −139 | 0 | −143 | −125 | −128 | −125 | −107 | −121 | −84 | −83 | −51 | −20 | −2 | −0 | −0 |
| Profit before tax | −893 | −854 | 0 | 855 | 471 | 455 | 86 | 116 | −968 | 150 | 181 | 885 | 379 | −287 | −611 | −77 |
| Tax | −0 | −0 | −0 | −0 | −0 | 78 | 20 | 18 | −0 | −0 | −137 | 198 | 85 | 11 | −0 | −0 |
| Net profit | −893 | −854 | 0 | 855 | 471 | 376 | 66 | 98 | −968 | 150 | 317 | 687 | 294 | −299 | −611 | −77 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 264 | 1 775 | — | 3 410 | 3 554 | 4 173 | 2 573 | 3 971 | 2 228 | 2 669 | 1 852 | 2 415 | 1 903 | 1 342 | 461 | 366 |
| Equity | −786 | −1 647 | — | −756 | −285 | 91 | 157 | 255 | −713 | 37 | 355 | 1 042 | 1 335 | 1 037 | 426 | 349 |
| Long-term debt | 0 | 0 | 0 | 1 406 | 1 252 | 1 097 | 942 | 787 | 1 232 | 477 | 323 | 168 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 179 | 1 706 | 0 | 2 760 | 2 587 | 2 984 | 1 474 | 2 929 | 1 708 | 2 155 | 1 175 | 1 205 | 568 | 305 | 35 | 17 |
| Total debt | 3 050 | 3 422 | 0 | 4 166 | 3 839 | 4 081 | 2 416 | 3 716 | 2 940 | 2 632 | 1 498 | 1 373 | 568 | 305 | 35 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Thime | Chief Executive Officer | 0 companies |