| Revenue | NOK 1M | +14% |
| EBITDA | NOK 757K | +128% |
| Net profit | NOK 42K | +114% |
| Total assets | NOK 7,4M | -3% |
| Equity | NOK 2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 184 | 1 633 | 1 983 | 1 983 | 1 983 | 1 719 | 1 684 | 1 347 | 1 153 | 847 | 895 | 1 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 029 | 1 421 | 1 823 | 1 783 | 1 774 | 1 495 | 1 462 | 915 | 702 | 683 | 332 | 757 |
| Depreciation & amort. | −378 | −274 | −273 | −324 | −324 | −324 | −324 | −324 | −350 | −361 | −365 | −365 |
| EBIT | 651 | 1 147 | 1 549 | 1 458 | 1 449 | 1 171 | 1 138 | 591 | 352 | 322 | −33 | 391 |
| Net financials | −405 | −240 | −242 | −217 | −199 | −249 | −191 | −212 | −208 | −201 | −262 | −338 |
| Profit before tax | 246 | 907 | 1 307 | 1 241 | 1 250 | 921 | 947 | 379 | 144 | 121 | −295 | 53 |
| Tax | 97 | 251 | 353 | 332 | 312 | 222 | 220 | 83 | 31 | 27 | −2 | 12 |
| Net profit | 149 | 656 | 954 | 909 | 938 | 699 | 727 | 296 | 112 | 94 | −293 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 248 | 9 618 | 9 440 | 8 734 | 8 691 | 9 486 | 8 344 | 8 614 | 8 369 | 8 129 | 7 601 | 7 364 |
| Equity | 508 | 1 093 | 1 047 | 1 255 | 1 194 | 1 160 | 1 824 | 2 109 | 2 214 | 2 268 | 1 975 | 2 017 |
| Long-term debt | 8 527 | 7 949 | 6 948 | 6 381 | 6 123 | 7 204 | 6 137 | 6 100 | 6 049 | 5 744 | 5 487 | 5 208 |
| Short-term debt | 212 | 576 | 1 446 | 1 098 | 1 374 | 1 122 | 383 | 404 | 106 | 117 | 138 | 139 |
| Total debt | 8 739 | 8 526 | 8 393 | 7 479 | 7 497 | 8 326 | 6 520 | 6 504 | 6 155 | 5 861 | 5 625 | 5 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gewi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Williamsen | Deputy Member | 0 companies |
| Georg Ludvig Williamsen | Chairman | 0 companies |