| Revenue | NOK 5,7M | +8% |
| EBITDA | NOK 255K | +151% |
| Net profit | NOK 202K | +137% |
| Total assets | NOK 3,6M | +119% |
| Equity | NOK -352K | +66% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 566 | 6 268 | 3 689 | 5 309 | 5 738 |
| Staff expenses | −1 283 | −1 133 | −910 | −2 838 | −2 233 |
| EBITDA | 61 | −93 | −671 | −501 | 255 |
| Depreciation & amort. | −2 | −1 | −6 | −30 | −142 |
| EBIT | 59 | −94 | −677 | −530 | 113 |
| Net financials | −38 | −4 | −4 | −13 | −23 |
| Profit before tax | 21 | −98 | −681 | −544 | 90 |
| Tax | 5 | 43 | −0 | −0 | −112 |
| Net profit | 17 | −140 | −681 | −544 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 511 | 724 | 550 | 1 635 | 3 586 |
| Equity | 142 | 2 | −679 | −1 022 | −352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 722 | 1 229 | 2 657 | 3 938 |
| Total debt | 369 | 722 | 1 229 | 2 657 | 3 938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SE Deputy Member | Deputy Member | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andre Andersen | Chief Executive Officer | 0 companies |
| Stein Erik Olseth | Deputy Member | 0 companies |
| Jan Thore Olseth | Chairman | 0 companies |