| Revenue | NOK 0 | — |
| EBITDA | NOK -258K | +71% |
| Net profit | NOK 2,2M | -91% |
| Total assets | NOK 955,3M | +2% |
| Equity | NOK 916,4M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 510 | 3 111 | 2 882 | 1 969 | 3 785 | 3 263 | 4 010 | 286 607 | 27 825 | 523 809 | 4 564 | 3 034 | 0 | 0 | 0 | 0 |
| Staff expenses | −804 | −1 145 | −1 117 | −976 | −1 082 | −999 | −1 770 | −2 149 | −2 322 | −21 753 | −4 141 | −3 042 | −547 | −0 | −0 | −0 |
| EBITDA | 2 441 | 1 299 | 603 | 514 | 1 582 | −986 | 613 | 283 080 | 20 602 | 495 619 | −144 283 | −5 191 | −1 939 | −899 | −874 | −258 |
| Depreciation & amort. | −11 | −52 | −126 | −403 | −319 | −318 | −480 | −633 | −718 | −666 | −848 | −931 | −0 | −5 | −7 | −7 |
| EBIT | 2 429 | 1 247 | 476 | 111 | 1 262 | −1 304 | 133 | 282 447 | 19 884 | 494 953 | −145 131 | −6 122 | −1 939 | −904 | −881 | −264 |
| Net financials | 7 538 | 92 096 | −21 421 | 18 076 | 37 157 | 18 792 | 308 377 | −1 520 | −2 877 | −4 560 | −3 744 | 3 609 | −5 152 | 60 732 | 24 508 | 2 486 |
| Profit before tax | 9 968 | 93 343 | −20 945 | 18 186 | 38 419 | 17 488 | 308 510 | 280 927 | 17 007 | 490 394 | −148 875 | −2 513 | −7 091 | 59 828 | 23 627 | 2 222 |
| Tax | 746 | 1 183 | 253 | −36 | 328 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 222 | 92 159 | −21 198 | 18 222 | 38 092 | 17 493 | 308 510 | 280 927 | 17 007 | 490 394 | −148 875 | −2 513 | −7 091 | 59 828 | 23 627 | 2 222 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 986 | 112 163 | 86 081 | 100 175 | 136 276 | 152 322 | 450 625 | 737 946 | 789 594 | 1 356 246 | 1 078 554 | 1 054 432 | 1 006 163 | 894 751 | 933 304 | 955 271 |
| Equity | 9 622 | 100 281 | 72 583 | 90 805 | 122 737 | 137 730 | 417 740 | 681 667 | 668 704 | 1 134 098 | 952 923 | 929 469 | 824 028 | 890 506 | 914 133 | 916 355 |
| Long-term debt | 7 | 7 795 | 8 122 | 8 965 | 10 128 | 11 598 | 24 785 | 42 582 | 95 360 | 183 304 | 83 247 | 88 906 | 87 459 | 0 | 12 273 | 33 160 |
| Short-term debt | 2 358 | 4 087 | 5 376 | 405 | 3 411 | 2 994 | 8 101 | 13 697 | 25 530 | 38 845 | 42 385 | 36 056 | 94 675 | 4 246 | 6 898 | 5 757 |
| Total debt | 2 364 | 11 882 | 13 498 | 9 370 | 13 539 | 14 592 | 32 885 | 56 279 | 120 890 | 222 148 | 125 631 | 124 962 | 182 134 | 4 246 | 19 171 | 38 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Julie Moe Klein | Board of Directors | 0 companies |
| Torolv Sundfør | Board of Directors | 0 companies |
| Morten Klein | Chairman | 0 companies |
| Vegar Strange-Hansen | Board of Directors | 0 companies |
| Martin Bentzen | Board of Directors | 0 companies |