| Revenue | NOK 10,9M | +274% |
| EBITDA | NOK 10,4M | +352% |
| Net profit | NOK 6,8M | +3127% |
| Total assets | NOK 19,8M | -27% |
| Equity | NOK 500K | -81% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 1 102 | 558 | 1 158 | 1 248 | 1 749 | 2 274 | 2 274 | 2 274 | 2 274 | 2 389 | 2 916 | 3 151 | 2 962 | 2 915 | 10 903 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 895 | 1 032 | 493 | 1 112 | 1 187 | 1 565 | 2 140 | 2 106 | 2 129 | 2 009 | 1 979 | 2 619 | 2 635 | 2 585 | 2 291 | 10 366 |
| Depreciation & amort. | −204 | −204 | −204 | −204 | −206 | −215 | −215 | −215 | −333 | −357 | −388 | −462 | −481 | −484 | −480 | −387 |
| EBIT | 692 | 828 | 289 | 908 | 980 | 1 351 | 1 926 | 1 892 | 1 796 | 1 653 | 1 591 | 2 157 | 2 153 | 2 101 | 1 811 | 9 979 |
| Net financials | −380 | −357 | −367 | −441 | −464 | −612 | −562 | −492 | −442 | −491 | −633 | −625 | −537 | −992 | −1 540 | −1 199 |
| Profit before tax | 312 | 471 | −78 | 466 | 516 | 738 | 1 364 | 1 399 | 1 354 | 1 162 | 957 | 1 532 | 1 616 | 1 109 | 272 | 8 780 |
| Tax | 84 | 132 | −22 | 131 | 135 | 200 | 347 | 339 | 314 | 258 | 211 | 337 | 356 | 244 | 60 | 1 931 |
| Net profit | 227 | 339 | −56 | 336 | 381 | 539 | 1 017 | 1 061 | 1 040 | 904 | 747 | 1 195 | 1 261 | 865 | 212 | 6 849 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 378 | 9 201 | 9 511 | 9 552 | 13 773 | 20 980 | 21 158 | 21 212 | 21 783 | 26 771 | 26 256 | 32 735 | 40 509 | 31 775 | 27 068 | 19 831 |
| Equity | 727 | 1 066 | 1 010 | 1 346 | 1 727 | 2 266 | 3 283 | 4 344 | 5 383 | 6 288 | 7 034 | 8 229 | 1 490 | 2 355 | 2 567 | 500 |
| Long-term debt | 0 | 0 | 0 | 8 153 | 11 858 | 15 372 | 17 417 | 16 429 | 15 409 | 19 533 | 18 300 | 23 485 | 30 053 | 28 500 | 23 575 | 11 482 |
| Short-term debt | 1 616 | 1 535 | 37 | 53 | 188 | 3 343 | 458 | 440 | 990 | 951 | 922 | 1 021 | 8 965 | 920 | 926 | 7 849 |
| Total debt | 8 651 | 8 134 | 8 501 | 8 206 | 12 047 | 18 715 | 17 875 | 16 869 | 16 400 | 20 484 | 19 222 | 24 506 | 39 019 | 29 420 | 24 501 | 19 331 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nr 13 Holding As | Company | 66.7% | 66.7% | 2022 |
Brødrene Olsen Holding As | Company | 66.7% | 66.7% | 2024 |
Kk Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Inge Olsen | Chairman | 0 companies |
| Sven Stakkestad | Chairman | 0 companies |
| Kjetil Kristiansen | Board of Directors | 0 companies |
| Roy Oddvar Olsen | Board of Directors | 0 companies |