| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -15K | — |
| Total assets | NOK 15K | -50% |
| Equity | NOK 15K | -50% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 317 | 984 | 1 323 | 1 400 | 1 212 | 0 | 0 | 650 | 271 | 46 | 406 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −78 | −650 | −626 | −629 | −741 | −179 | −48 | −38 | −53 | −144 | −246 | −0 | −0 | −0 | −0 |
| EBITDA | 4 | 46 | 57 | 477 | 372 | 127 | −471 | −281 | 146 | 173 | −180 | 81 | −30 | 0 | 0 | 0 |
| Depreciation & amort. | −5 | −9 | −9 | −11 | −47 | −70 | −66 | −35 | −18 | −11 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBIT | −0 | 37 | 48 | 465 | 325 | 57 | −536 | −316 | 127 | 162 | −180 | 81 | −30 | 0 | 0 | −15 |
| Net financials | 0 | 0 | 1 | −5 | 0 | −3 | −11 | −23 | −14 | −9 | −9 | −2 | 0 | 0 | 0 | 0 |
| Profit before tax | −0 | 37 | 48 | 460 | 325 | 54 | −548 | −339 | 113 | 153 | −189 | 78 | −30 | 0 | 0 | −15 |
| Tax | −1 | −16 | −5 | 90 | 54 | −36 | 30 | −0 | −197 | 34 | −42 | 17 | 186 | −0 | −0 | −0 |
| Net profit | 1 | 53 | 53 | 370 | 271 | 90 | −578 | −339 | 310 | 119 | −148 | 61 | −216 | 0 | 0 | −15 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 232 | 613 | 823 | 1 117 | 930 | 566 | 470 | 694 | 435 | 206 | 285 | 2 | 100 | 30 | 15 |
| Equity | 101 | 154 | 208 | 578 | 699 | 789 | 211 | −128 | 182 | 301 | 153 | 139 | −77 | 100 | 30 | 15 |
| Long-term debt | 0 | 0 | 0 | 2 | 6 | 0 | 90 | 162 | 487 | 113 | 0 | 0 | 55 | 0 | 0 | 0 |
| Short-term debt | 147 | 77 | 406 | 243 | 412 | 141 | 265 | 436 | 24 | 20 | 53 | 146 | 24 | 0 | 0 | 0 |
| Total debt | 147 | 77 | 406 | 245 | 418 | 141 | 355 | 598 | 512 | 134 | 53 | 146 | 79 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2018 | — | — |
TS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Thomas Brinch | Deputy Member | 0 companies |
| Trym Steinset Torvund | Deputy Member | 0 companies |
| Jon Klyve | Chairman | 0 companies |
| Knut Christian Brinch | Deputy Chairman | 0 companies |