| Revenue | NOK 1,3M | -36% |
| EBITDA | NOK -1M | +31% |
| Net profit | NOK -599K | -115% |
| Total assets | NOK 369K | -90% |
| Equity | NOK -300K | -111% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 429 | 1 749 | 3 579 | 1 976 | 1 274 |
| Staff expenses | −52 | −158 | −43 | −128 | −487 |
| EBITDA | −620 | 266 | −29 | −1 464 | −1 012 |
| Depreciation & amort. | −26 | −0 | −0 | −0 | −0 |
| EBIT | −646 | 266 | −29 | −1 464 | −1 012 |
| Net financials | 8 | −1 | 1 | 5 333 | 413 |
| Profit before tax | −638 | 266 | −29 | 3 870 | −599 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −638 | 266 | −29 | 3 870 | −599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167 | 316 | 134 | 3 518 | 369 |
| Equity | −1 308 | −1 042 | −1 071 | 2 798 | −300 |
| Long-term debt | 1 171 | 1 167 | 1 167 | 375 | 0 |
| Short-term debt | 304 | 191 | 38 | 345 | 670 |
| Total debt | 1 475 | 1 358 | 1 205 | 720 | 670 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Deputy Member | Deputy Member | 2012 |
ED Chief Executive Officer | Chief Executive Officer | 2026 |
IH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Mack Overvaag | Deputy Member | 0 companies |
| Erik Dreier | Chief Executive Officer | 0 companies |
| Ina Helene Lindseth | Chief Executive Officer | 0 companies |
| Rolf Bjørn Krogstad | Board of Directors | 0 companies |