| Revenue | NOK 2,7M | +9% |
| EBITDA | NOK 16K | -61% |
| Net profit | NOK 20K | -36% |
| Total assets | NOK 940K | +3% |
| Equity | NOK 604K | +3% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 111 | 2 439 | 1 829 | 1 741 | 1 986 | 2 215 | 2 770 | 2 488 | 2 605 | 2 596 | 2 023 | 2 139 | 2 474 | 2 248 | 2 595 | 2 455 | 2 669 |
| Staff expenses | −522 | −1 297 | −989 | −610 | −646 | −679 | −938 | −1 071 | −1 234 | −1 154 | −753 | −675 | −809 | −915 | −905 | −836 | −1 008 |
| EBITDA | 191 | −248 | −504 | 228 | 301 | 469 | 372 | −114 | 59 | −1 | 60 | 249 | 363 | 81 | −238 | 42 | 16 |
| Depreciation & amort. | −44 | −65 | −63 | −28 | −39 | −0 | −0 | −0 | −8 | −8 | −8 | −8 | −16 | −11 | −9 | −14 | −0 |
| EBIT | 147 | −314 | −566 | 201 | 262 | 469 | 372 | −114 | 51 | −8 | 53 | 241 | 347 | 70 | −247 | 28 | 16 |
| Net financials | −6 | −33 | −64 | −67 | −49 | −32 | −18 | −1 | −2 | −4 | −0 | −1 | −1 | 0 | 1 | 3 | 4 |
| Profit before tax | 141 | −346 | −631 | 134 | 213 | 437 | 354 | −114 | 49 | −13 | 52 | 240 | 346 | 70 | −246 | 31 | 20 |
| Tax | 40 | −7 | −0 | −0 | −0 | −0 | 64 | −0 | −0 | −0 | −0 | 41 | 76 | 21 | −0 | −0 | −0 |
| Net profit | 102 | −339 | −631 | 134 | 213 | 437 | 290 | −114 | 49 | −13 | 52 | 199 | 270 | 49 | −246 | 31 | 20 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 366 | 1 163 | 494 | 406 | 438 | 449 | 676 | 668 | 737 | 507 | 565 | 745 | 1 021 | 1 219 | 913 | 911 | 940 |
| Equity | 202 | −137 | −768 | −634 | −421 | 16 | 306 | 192 | 241 | 228 | 280 | 479 | 749 | 798 | 552 | 584 | 604 |
| Long-term debt | 999 | 890 | 784 | 682 | 327 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 410 | 478 | 358 | 532 | 423 | 370 | 476 | 496 | 279 | 285 | 265 | 272 | 421 | 360 | 327 | 336 |
| Total debt | 1 164 | 1 301 | 1 262 | 1 040 | 860 | 433 | 370 | 476 | 496 | 279 | 285 | 265 | 272 | 421 | 360 | 327 | 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K&E Konseptstyring As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ludviksen | Chairman | 0 companies |
| Liv-Ida Eriksen | Chairman | 0 companies |