| Revenue | NOK 14K | -99% |
| EBITDA | NOK -350K | -142% |
| Net profit | NOK -381K | -80% |
| Total assets | NOK 2,2M | -18% |
| Equity | NOK 2,2M | -15% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 472 | 3 173 | 3 295 | 3 175 | 3 797 | 5 000 | 4 792 | 4 955 | 5 287 | 5 628 | 12 848 | 5 082 | 1 957 | 1 328 | 14 |
| Staff expenses | −1 011 | −1 209 | −1 116 | −1 343 | −1 606 | −2 396 | −2 366 | −2 203 | −2 268 | −3 453 | −9 043 | −2 597 | −147 | −520 | −147 |
| EBITDA | 364 | 157 | 117 | 213 | 391 | 644 | 328 | 609 | 916 | 60 | 449 | 244 | 81 | −144 | −350 |
| Depreciation & amort. | −14 | −8 | −10 | −47 | −115 | −141 | −107 | −92 | −75 | −76 | −102 | −151 | −75 | −70 | −35 |
| EBIT | 351 | 148 | 107 | 166 | 276 | 502 | 222 | 517 | 841 | −16 | 347 | 93 | 7 | −214 | −385 |
| Net financials | −58 | 1 | 2 | 3 | 6 | 6 | 2 | 2 | 3 | 1 | 4 | 3 | 50 | 3 | 4 |
| Profit before tax | 292 | 149 | 109 | 169 | 282 | 508 | 223 | 519 | 844 | −15 | 351 | 95 | 56 | −211 | −381 |
| Tax | 118 | 57 | 25 | 40 | 88 | 154 | 61 | 105 | 174 | −3 | 77 | 24 | 7 | −0 | −0 |
| Net profit | 175 | 92 | 84 | 129 | 193 | 354 | 162 | 414 | 669 | −12 | 273 | 71 | 49 | −211 | −381 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 045 | 1 111 | 1 126 | 1 345 | 1 860 | 1 958 | 1 927 | 2 451 | 3 107 | 3 654 | 5 534 | 3 132 | 2 835 | 2 685 | 2 201 |
| Equity | — | 369 | 453 | 581 | 775 | 1 129 | 1 292 | 1 705 | 2 375 | 2 363 | 2 636 | 2 708 | 2 757 | 2 545 | 2 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 4 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 742 | 673 | 763 | 1 085 | 829 | 635 | 745 | 714 | 1 288 | 2 888 | 424 | 79 | 140 | 37 |
| Total debt | 768 | 742 | 673 | 763 | 1 085 | 829 | 635 | 745 | 732 | 1 292 | 2 898 | 424 | 79 | 140 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Board of Directors | 0 companies |
| Stein Lygren | Chairman | 0 companies |
| Vigdis Fløysand Johansen | Board of Directors | 0 companies |