| Revenue | NOK 76K | -25% |
| EBITDA | NOK 13K | -60% |
| Net profit | NOK -2K | +73% |
| Total assets | NOK 599K | -3% |
| Equity | NOK 236K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 227 | 194 | 986 | 52 | 18 | 15 | 41 | 45 | 30 | 30 | 30 | 49 | 72 | 101 | 76 |
| Staff expenses | −0 | −0 | −45 | −319 | 74 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −67 | −203 | 256 | 19 | −12 | −17 | 16 | 38 | 25 | 23 | 5 | 43 | 51 | 33 | 13 |
| Depreciation & amort. | −0 | −7 | −5 | −12 | −20 | −20 | −0 | −0 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 |
| EBIT | −29 | −74 | −208 | 243 | −1 | −32 | −17 | 16 | 8 | −5 | −8 | −26 | 12 | 20 | 3 | −17 |
| Net financials | 0 | −0 | 0 | −1 | 0 | −0 | 0 | 0 | 0 | −27 | −28 | −25 | −12 | 7 | 0 | 15 |
| Profit before tax | −29 | −74 | −208 | 242 | −1 | −32 | −17 | 16 | 8 | −32 | −36 | −51 | 0 | 27 | 3 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | 9 | −0 |
| Net profit | −29 | −74 | −208 | 242 | −1 | −32 | −17 | 16 | 8 | −34 | −36 | −51 | 0 | 27 | −6 | −2 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 128 | 291 | 503 | 961 | 779 | 700 | 731 | 686 | 653 | 627 | 589 | 553 | 590 | 618 | 599 |
| Equity | 71 | — | −26 | 216 | 215 | 187 | 253 | 269 | 277 | 243 | 207 | 156 | 186 | 244 | 238 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 235 | 174 | 150 | 112 | 114 | 123 | 122 | 96 | 99 | 117 | 121 |
| Short-term debt | 16 | 132 | 317 | 287 | 747 | 357 | 274 | 312 | 297 | 297 | 297 | 311 | 271 | 248 | 264 | 241 |
| Total debt | 16 | 132 | 317 | 287 | 747 | 592 | 447 | 461 | 409 | 410 | 420 | 433 | 366 | 347 | 381 | 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnus Rygh | Company | 21.4% | 21.4% | 2022 |
| Individual | 8.2% | 8.2% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Aaslid | Chairman | 0 companies |