| Revenue | NOK 2,1M | +7% |
| EBITDA | NOK 929K | +70% |
| Net profit | NOK 853K | +66% |
| Total assets | NOK 3,4M | +68% |
| Equity | NOK 2,3M | +61% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 882 | 866 | 956 | 990 | 914 | 1 076 | 1 130 | 1 222 | 1 970 | 1 762 | 1 667 | 1 452 | 1 881 | 1 954 | 2 100 |
| Staff expenses | −0 | −606 | −727 | −726 | −713 | −591 | −616 | −841 | −699 | −896 | −1 079 | −1 020 | −1 062 | −1 172 | −1 023 | −935 |
| EBITDA | 0 | 95 | 1 | 45 | 19 | −4 | 108 | 11 | 170 | 478 | 192 | 336 | 252 | 556 | 547 | 929 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −11 | −14 | −8 |
| EBIT | 0 | 95 | 1 | 45 | 19 | −4 | 108 | 11 | 170 | 478 | 192 | 336 | 244 | 544 | 534 | 921 |
| Net financials | 2 | −40 | −1 | −39 | 1 | 1 | −77 | −0 | −130 | −0 | −284 | −80 | −100 | −280 | 96 | 127 |
| Profit before tax | 2 | 56 | 0 | 6 | 20 | −3 | 31 | 11 | 40 | 477 | −92 | 255 | 144 | 264 | 630 | 1 048 |
| Tax | −0 | 27 | 0 | 3 | 6 | −0 | 29 | 4 | 41 | 74 | 44 | 73 | 54 | 120 | 115 | 195 |
| Net profit | 1 | 29 | 0 | 3 | 14 | −3 | 2 | 7 | −1 | 404 | −136 | 183 | 91 | 144 | 515 | 853 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 592 | 472 | 654 | 524 | 434 | 530 | 695 | 915 | 1 022 | 938 | 994 | 1 065 | 1 696 | 2 026 | 3 413 |
| Equity | 131 | 160 | 160 | 163 | 176 | 173 | 175 | 182 | 181 | 614 | 478 | 661 | 751 | 895 | 1 410 | 2 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 |
| Short-term debt | 0 | 432 | 312 | 491 | 348 | 261 | 355 | 513 | 733 | 408 | 459 | 333 | 314 | 801 | 616 | 937 |
| Total debt | 10 | 432 | 312 | 491 | 348 | 261 | 355 | 513 | 733 | 408 | 459 | 333 | 314 | 801 | 616 | 1 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Skage | Chairman | 0 companies |