| Revenue | NOK 14,3M | +57% |
| EBITDA | NOK 1,4M | +309% |
| Net profit | NOK 854K | +16971% |
| Total assets | NOK 7,1M | +39% |
| Equity | NOK 3,7M | +30% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 664 | 3 619 | 4 468 | 4 844 | 4 236 | 3 142 | 4 359 | 5 125 | 6 325 | 6 886 | 8 091 | 9 053 | 9 030 | 12 758 | 9 024 | 9 108 | 14 279 |
| Staff expenses | −1 018 | −1 011 | −1 025 | −1 189 | −1 098 | −743 | −803 | −732 | −1 290 | −1 591 | −1 634 | −1 704 | −1 572 | −2 299 | −1 256 | −1 574 | −2 068 |
| EBITDA | 372 | 392 | 872 | 536 | 282 | 116 | 94 | 655 | 970 | 280 | 793 | 117 | 988 | 865 | 848 | 349 | 1 425 |
| Depreciation & amort. | −270 | −270 | −270 | −213 | −81 | −35 | −43 | −40 | −71 | −212 | −243 | −261 | −320 | −435 | −337 | −318 | −327 |
| EBIT | 101 | 122 | 601 | 323 | 201 | 80 | 51 | 615 | 899 | 68 | 550 | −144 | 668 | 430 | 511 | 31 | 1 098 |
| Net financials | −79 | −73 | −67 | −42 | −20 | −8 | −9 | −10 | −14 | −30 | −32 | −21 | 133 | −22 | −41 | −37 | −2 |
| Profit before tax | 22 | 49 | 534 | 281 | 181 | 72 | 42 | 605 | 884 | 39 | 518 | −165 | 801 | 408 | 470 | −6 | 1 096 |
| Tax | 6 | 14 | 150 | 79 | 49 | 19 | 9 | 149 | 206 | 4 | 116 | −25 | 177 | 90 | 103 | −1 | 242 |
| Net profit | 16 | 35 | 384 | 202 | 132 | 53 | 33 | 456 | 678 | 35 | 402 | −140 | 624 | 318 | 367 | −5 | 854 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 778 | 1 768 | 2 486 | 2 115 | 1 318 | 1 271 | 1 298 | 2 473 | 3 705 | 3 115 | 3 179 | 4 064 | 5 079 | 5 563 | 4 173 | 5 079 | 7 057 |
| Equity | 516 | 551 | 685 | 827 | 959 | 912 | 845 | 1 201 | 1 779 | 1 714 | 2 116 | 1 976 | 2 600 | 2 518 | 2 885 | 2 880 | 3 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 | 42 | 34 | 49 | 758 | 628 | 503 | 450 | 667 | 536 | 386 | 248 | 6 |
| Short-term debt | 518 | 620 | 959 | 998 | 316 | 317 | 418 | 1 223 | 1 168 | 772 | 559 | 1 638 | 1 812 | 2 509 | 902 | 1 951 | 3 317 |
| Total debt | 1 263 | 1 217 | 1 800 | 1 288 | 359 | 359 | 452 | 1 272 | 1 926 | 1 401 | 1 063 | 2 088 | 2 479 | 3 045 | 1 288 | 2 199 | 3 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Marie Thormodsæter | Deputy Member | 0 companies |
| Marte Vågen Røyrvik | Board of Directors | 0 companies |
| Øystein Thormodsæter | Chairman | 0 companies |
| Edmund Thormodsæter | Chairman | 0 companies |