| Revenue | NOK 491K | -21% |
| EBITDA | NOK 156K | +45% |
| Net profit | NOK 69K | +135% |
| Total assets | NOK 3,9M | +1% |
| Equity | NOK 2,8M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 204 | 2 143 | 2 693 | 3 497 | 3 634 | 4 008 | 4 327 | 5 809 | 6 175 | 6 258 | 828 | 592 | 623 | 682 | 622 | 491 |
| Staff expenses | −813 | −860 | −1 412 | −1 806 | −1 998 | −2 322 | −2 696 | −3 940 | −4 060 | −3 586 | −192 | −1 | −1 | −2 | −2 | −1 |
| EBITDA | −5 | 515 | 273 | 469 | 405 | 261 | 279 | 398 | −316 | 1 270 | −84 | 74 | 170 | 177 | 107 | 156 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −8 | −33 | −72 | −81 | −82 | −78 | −51 | −9 | −2 | −1 | −1 | −0 |
| EBIT | −5 | 515 | 273 | 458 | 397 | 228 | 207 | 317 | −398 | 1 193 | −135 | 64 | 168 | 176 | 106 | 156 |
| Net financials | 0 | 0 | −1 | −10 | 12 | −8 | −10 | −8 | −5 | −1 | −67 | −30 | 173 | −46 | −69 | −69 |
| Profit before tax | −5 | 515 | 272 | 448 | 409 | 220 | 197 | 309 | −403 | 1 191 | −202 | 34 | 341 | 130 | 37 | 86 |
| Tax | −0 | 140 | 76 | 125 | 115 | 59 | 53 | 79 | −0 | 204 | −0 | −0 | −0 | 22 | 8 | 18 |
| Net profit | −5 | 375 | 195 | 322 | 294 | 160 | 144 | 231 | −403 | 987 | −202 | 34 | 341 | 109 | 29 | 69 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 975 | 1 105 | 1 832 | 1 774 | 2 135 | 2 491 | 3 028 | 2 345 | 3 826 | 3 235 | 3 173 | 3 374 | 4 022 | 3 870 | 3 917 |
| Equity | 95 | 470 | 665 | 988 | 1 282 | 1 442 | 1 586 | 1 817 | 1 414 | 2 401 | 2 199 | 2 233 | 2 574 | 2 682 | 2 711 | 2 780 |
| Long-term debt | 0 | 0 | 0 | 117 | 0 | 217 | 160 | 101 | 42 | 0 | 780 | 688 | 596 | 1 180 | 1 060 | 1 040 |
| Short-term debt | 188 | 502 | 440 | 727 | 492 | 476 | 745 | 1 110 | 890 | 1 425 | 256 | 252 | 204 | 160 | 99 | 97 |
| Total debt | 188 | 505 | 440 | 844 | 492 | 693 | 905 | 1 211 | 931 | 1 425 | 1 036 | 940 | 800 | 1 340 | 1 159 | 1 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RL Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Virginijus Lapen | Chief Executive Officer | 0 companies |
| Rasa Lapen | Deputy Member | 0 companies |