| Revenue | NOK 19M | -25% |
| EBITDA | NOK 678K | -63% |
| Net profit | NOK 437K | -68% |
| Total assets | NOK 9,7M | +45% |
| Equity | NOK 3,6M | +14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 790 | 16 942 | 16 698 | 18 362 | 20 368 | 17 809 | 17 333 | 18 198 | 25 307 | 19 001 |
| Staff expenses | −3 579 | −4 163 | −4 801 | −5 872 | −4 528 | −3 883 | −4 009 | −4 183 | −4 244 | −4 520 |
| EBITDA | −684 | 496 | 198 | −1 261 | 1 132 | 1 011 | 655 | 389 | 1 818 | 678 |
| Depreciation & amort. | −0 | −0 | −24 | −56 | −72 | −38 | −25 | −0 | −0 | −0 |
| EBIT | −684 | 496 | 173 | −1 317 | 1 060 | 973 | 630 | 389 | 1 818 | 678 |
| Net financials | −19 | −44 | −150 | −69 | −260 | −163 | −149 | −45 | −55 | −117 |
| Profit before tax | −703 | 451 | 23 | −1 386 | 800 | 811 | 481 | 344 | 1 763 | 562 |
| Tax | −0 | 111 | −0 | −0 | −0 | 242 | −50 | 84 | 388 | 125 |
| Net profit | −703 | 340 | 23 | −1 386 | 800 | 569 | 530 | 260 | 1 375 | 437 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 724 | 6 473 | 8 225 | 7 639 | 8 651 | 6 108 | 5 264 | 6 891 | 6 672 | 9 702 |
| Equity | 360 | 700 | 914 | −272 | 1 528 | 1 421 | 1 644 | 1 807 | 3 182 | 3 619 |
| Long-term debt | 3 237 | 3 385 | 4 484 | 5 250 | 4 214 | 892 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 815 | 2 138 | 2 778 | 2 611 | 2 859 | 3 744 | 3 570 | 5 034 | 3 440 | 6 033 |
| Total debt | 6 053 | 5 523 | 7 262 | 7 861 | 7 073 | 4 636 | 3 570 | 5 034 | 3 440 | 6 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Viberg | Chief Executive Officer | 0 companies |
| Knut Viberg | Board of Directors | 0 companies |