| Revenue | NOK 24M | +14% |
| EBITDA | NOK -260K | +81% |
| Net profit | NOK -522K | +67% |
| Total assets | NOK 21M | +92% |
| Equity | NOK 861K | -38% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 570 | 18 792 | 22 480 | 21 084 | 23 982 |
| Staff expenses | −4 834 | −6 005 | −8 567 | −9 145 | −10 124 |
| EBITDA | −1 396 | 1 258 | 230 | −1 353 | −260 |
| Depreciation & amort. | −264 | −176 | −247 | −287 | −285 |
| EBIT | −1 660 | 1 083 | −16 | −1 640 | −545 |
| Net financials | −0 | −102 | −109 | −90 | 23 |
| Profit before tax | −1 660 | 981 | −125 | −1 730 | −522 |
| Tax | −0 | −0 | −0 | −129 | −0 |
| Net profit | −1 660 | 981 | −125 | −1 601 | −522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 978 | 9 493 | 8 395 | 10 952 | 21 035 |
| Equity | −243 | 738 | 613 | 1 383 | 861 |
| Long-term debt | 0 | 2 150 | 1 761 | 3 897 | 3 344 |
| Short-term debt | 4 221 | 6 605 | 6 022 | 5 671 | 16 830 |
| Total debt | 4 221 | 8 755 | 7 783 | 9 569 | 20 175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Olsen | Chief Executive Officer | 0 companies |
| Ole Jonny Magnussen | Chairman | 0 companies |
| Knut Harry Helland Johansen | Chairman | 0 companies |
| Sunniva Helland Jerndahl | Board of Directors | 0 companies |