| Revenue | NOK 1,4M | -38% |
| EBITDA | NOK -105K | -122% |
| Net profit | NOK -426K | -380% |
| Total assets | NOK 1,7M | -12% |
| Equity | NOK -41K | +98% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 1 147 | 1 065 | 2 128 | 2 157 | 3 180 | 4 994 | 6 928 | 6 295 | 3 828 | 3 351 | 2 589 | 2 804 | 2 353 | 2 264 | 1 399 |
| Staff expenses | −205 | −380 | −236 | −423 | −642 | −519 | −1 286 | −1 834 | −1 940 | −1 754 | −623 | −903 | −605 | −512 | −654 | −692 |
| EBITDA | 73 | 2 | 162 | 246 | 328 | 394 | 224 | 527 | 229 | −791 | −396 | −242 | −407 | 331 | 487 | −105 |
| Depreciation & amort. | −62 | −64 | −65 | −65 | −65 | −92 | −108 | −256 | −197 | −239 | −349 | −341 | −169 | −108 | −178 | −178 |
| EBIT | 10 | −62 | 97 | 181 | 263 | 301 | 116 | 271 | 33 | −1 030 | −745 | −583 | −576 | 223 | 309 | −283 |
| Net financials | −3 | −30 | −27 | −34 | −51 | −87 | −90 | −166 | −182 | −156 | −163 | −129 | −117 | −154 | −156 | −143 |
| Profit before tax | 7 | −92 | 70 | 148 | 213 | 215 | 26 | 105 | −149 | −1 186 | −908 | −713 | −693 | 69 | 152 | −426 |
| Tax | 2 | −2 | −0 | 37 | 61 | 61 | 13 | 30 | −30 | −99 | −0 | −0 | −26 | −0 | −0 | −0 |
| Net profit | 5 | −90 | 70 | 110 | 151 | 154 | 14 | 75 | −119 | −1 087 | −908 | −713 | −667 | 69 | 152 | −426 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 1 098 | 998 | 1 107 | 1 446 | 1 711 | 3 281 | 4 506 | 4 984 | 5 505 | 3 696 | 2 192 | 1 826 | 2 020 | 1 964 | 1 732 |
| Equity | 105 | 16 | 236 | 251 | 251 | 251 | 564 | 640 | 520 | −216 | −1 124 | −1 837 | −2 410 | −2 237 | −2 085 | −41 |
| Long-term debt | 637 | 487 | 487 | 192 | 0 | 112 | 1 044 | 1 425 | 1 307 | 1 069 | 827 | 695 | 651 | 616 | 571 | 464 |
| Short-term debt | 217 | 596 | 275 | 664 | 1 196 | 1 348 | 1 672 | 2 441 | 3 157 | 4 652 | 3 993 | 3 333 | 3 585 | 3 641 | 3 477 | 1 308 |
| Total debt | 854 | 1 083 | 762 | 856 | 1 196 | 1 460 | 2 717 | 3 866 | 4 464 | 5 721 | 4 820 | 4 029 | 4 236 | 4 257 | 4 049 | 1 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skiltprodusent Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Gundersen | Chief Executive Officer | 0 companies |
| Karoline Pettersen | Chief Executive Officer | 0 companies |
| Tine Margrete Gundersen Bjørneseth | Board of Directors | 0 companies |
| Lars Gundersen | Chairman | 0 companies |