| Revenue | NOK 1,5M | +20% |
| EBITDA | NOK 1,1M | +21% |
| Net profit | NOK 182K | +53% |
| Total assets | NOK 20M | -3% |
| Equity | NOK 8,6M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 912 | 59 | 666 | 1 178 | 1 375 | 1 580 | 1 583 | 1 797 | 2 061 | 2 357 | 7 718 | 721 | 11 090 | 1 216 | 1 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 146 | −431 | 258 | 675 | 933 | 1 088 | 1 010 | 1 210 | 1 421 | 1 693 | 6 154 | 351 | 10 157 | 920 | 1 115 |
| Depreciation & amort. | −67 | −108 | −333 | −1 101 | −1 054 | −828 | −597 | −613 | −630 | −603 | −571 | −442 | −317 | −283 | −467 |
| EBIT | 79 | −539 | −75 | −426 | −120 | 259 | 413 | 597 | 790 | 1 090 | 5 582 | −92 | 9 841 | 638 | 648 |
| Net financials | −1 744 | −1 515 | 1 066 | −834 | −1 043 | −791 | −763 | −642 | −689 | −863 | −628 | −323 | −484 | −485 | −414 |
| Profit before tax | −1 666 | −2 054 | 991 | −1 260 | −1 163 | −532 | −350 | −45 | 102 | 227 | 4 954 | −415 | 9 356 | 153 | 234 |
| Tax | −630 | −575 | 278 | −585 | 1 513 | −0 | −0 | 66 | 99 | 50 | 1 090 | −91 | 2 058 | 34 | 51 |
| Net profit | −1 035 | −1 479 | 714 | −675 | −2 676 | −532 | −350 | −111 | 2 | 177 | 3 864 | −324 | 7 298 | 119 | 182 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 404 | 32 538 | 33 908 | 32 129 | 29 364 | 27 997 | 27 313 | 28 002 | 26 972 | 26 759 | 18 619 | 19 237 | 20 115 | 20 704 | 19 981 |
| Equity | −1 501 | −2 980 | −2 266 | −3 970 | −6 646 | −7 178 | −7 528 | −5 803 | −3 296 | −3 119 | 1 343 | 1 020 | 8 318 | 8 437 | 8 619 |
| Long-term debt | 33 800 | 34 329 | 35 628 | 35 232 | 35 142 | 34 798 | 34 287 | 33 466 | 30 000 | 29 200 | 0 | 16 682 | 11 685 | 11 410 | 11 166 |
| Short-term debt | 105 | 1 188 | 545 | 867 | 868 | 377 | 553 | 340 | 269 | 678 | 17 276 | 1 535 | 113 | 857 | 196 |
| Total debt | 33 905 | 35 517 | 36 174 | 36 099 | 36 010 | 35 175 | 34 841 | 33 805 | 30 269 | 29 878 | 17 276 | 18 217 | 11 797 | 12 267 | 11 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvam Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Salomonsen | Chief Executive Officer | 0 companies |
| Peter Dybvad-Roll | Chairman | 0 companies |