| Revenue | NOK 1,4M | -11% |
| EBITDA | NOK 124K | -7% |
| Net profit | NOK 67K | -9% |
| Total assets | NOK 299K | -28% |
| Equity | NOK 245K | -12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 738 | 929 | 1 027 | 1 013 | 1 064 | 1 200 | 1 393 | 1 613 | 1 462 | 1 525 | 1 357 |
| Staff expenses | −21 | −12 | −0 | −0 | −0 | −0 | −0 | −15 | −1 | −9 | −20 | −7 |
| EBITDA | 203 | 63 | −28 | 165 | 16 | −4 | 127 | 164 | 184 | 6 | 133 | 124 |
| Depreciation & amort. | −45 | −45 | −45 | −45 | −45 | −0 | −11 | −26 | −26 | −30 | −30 | −28 |
| EBIT | 157 | 18 | −73 | 119 | −29 | −4 | 116 | 138 | 158 | −24 | 103 | 96 |
| Net financials | 2 | −1 | 0 | 0 | −1 | −2 | 0 | −2 | −1 | −4 | −1 | −2 |
| Profit before tax | 159 | 17 | −73 | 119 | −31 | −5 | 116 | 136 | 157 | −28 | 102 | 94 |
| Tax | 42 | 6 | −20 | 34 | −3 | −2 | 32 | 34 | 41 | 1 | 29 | 26 |
| Net profit | 117 | 11 | −53 | 86 | −27 | −4 | 85 | 102 | 116 | −29 | 74 | 67 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 452 | 464 | 449 | 377 | 331 | 469 | 606 | 611 | 451 | 416 | 299 |
| Equity | 217 | 229 | 176 | 262 | 235 | 231 | 315 | 317 | 333 | 304 | 278 | 245 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 224 | 287 | 187 | 142 | 101 | 154 | 289 | 278 | 147 | 138 | 53 |
| Total debt | 228 | 224 | 287 | 187 | 142 | 101 | 154 | 289 | 278 | 147 | 138 | 53 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Sveinsvold | Board of Directors | 0 companies |
| Robert Lie Salvesen | Board of Directors | 0 companies |
| May-Lis Lie Salvesen | Chairman | 0 companies |