| Revenue | NOK 19,6M | -8% |
| EBITDA | NOK 353K | -23% |
| Net profit | NOK 227K | -26% |
| Total assets | NOK 3,6M | +5% |
| Equity | NOK 2,7M | +9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 037 | 18 197 | 23 222 | 21 327 | 19 581 |
| Staff expenses | −1 426 | −1 655 | −1 681 | −1 776 | −2 039 |
| EBITDA | 617 | 797 | 494 | 459 | 353 |
| Depreciation & amort. | −93 | −80 | −86 | −89 | −100 |
| EBIT | 524 | 718 | 407 | 370 | 253 |
| Net financials | 11 | 15 | 14 | 18 | 26 |
| Profit before tax | 535 | 732 | 421 | 388 | 279 |
| Tax | 120 | 159 | 89 | 82 | 52 |
| Net profit | 416 | 573 | 333 | 306 | 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 564 | 3 362 | 3 423 | 3 436 | 3 592 |
| Equity | 1 802 | 1 875 | 2 208 | 2 514 | 2 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 1 486 | 1 215 | 922 | 852 |
| Total debt | 762 | 1 486 | 1 215 | 922 | 852 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 18.8% | 18.8% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|