| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK 540K | +156% |
| Net profit | NOK 376K | -32% |
| Total assets | NOK 13,7M | +0% |
| Equity | NOK 10,7M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 268 | 1 433 | 1 176 | 813 | 569 | 1 389 | 1 133 | 279 | 1 028 | 1 036 | 1 071 | 1 674 | 1 348 | 1 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −431 | −492 | −1 748 | −320 | −425 | −449 | −909 | −297 | −1 286 | 3 493 | 438 | −225 | 290 | −971 | 540 |
| Depreciation & amort. | −68 | −233 | −1 380 | −16 507 | −1 548 | −4 915 | −310 | −303 | −327 | −326 | −342 | −600 | −317 | 1 300 | −286 |
| EBIT | −499 | −725 | −3 128 | −16 827 | −1 973 | −5 365 | −1 219 | −600 | −1 613 | 3 167 | 96 | −825 | −28 | 329 | 254 |
| Net financials | −199 | −642 | −1 450 | −1 747 | −791 | −828 | −288 | −241 | −266 | −345 | −268 | −198 | −77 | −28 | 14 |
| Profit before tax | −698 | −1 367 | −4 578 | −18 574 | −2 764 | −6 193 | −1 507 | −840 | −1 879 | 2 822 | −172 | −1 023 | −104 | 301 | 268 |
| Tax | −195 | −352 | −666 | −1 333 | −468 | −996 | −395 | −355 | −455 | −768 | −473 | −725 | −852 | −256 | −109 |
| Net profit | −503 | −1 015 | −3 912 | −17 241 | −2 296 | −5 197 | −1 112 | −485 | −1 424 | 3 589 | 301 | −298 | 748 | 557 | 376 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 545 | 26 426 | 34 117 | 19 477 | 16 992 | 18 009 | 11 330 | 10 813 | 10 757 | 12 348 | 10 805 | 16 647 | 17 514 | 13 711 | 13 700 |
| Equity | 416 | 431 | −874 | −467 | −1 500 | 93 | 166 | 806 | 905 | 382 | 2 360 | 4 740 | 8 507 | 9 971 | 10 732 |
| Long-term debt | 0 | 0 | 34 253 | 18 633 | 18 438 | 17 866 | 10 916 | 9 874 | 9 442 | 11 286 | 7 934 | 9 811 | 8 979 | 3 661 | 2 856 |
| Short-term debt | 44 | 950 | 738 | 1 311 | 53 | 50 | 247 | 134 | 410 | 680 | 512 | 2 096 | 27 | 79 | 113 |
| Total debt | 6 129 | 25 995 | 34 991 | 19 945 | 18 491 | 17 916 | 11 163 | 10 007 | 9 852 | 11 966 | 8 446 | 11 907 | 9 007 | 3 740 | 2 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2009 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Veflen Maskinentreprenør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Constance Lizzie Veflen | Deputy Member | 0 companies |
| Halvard Veflen | Chief Executive Officer | 0 companies |
| Hans Otto Veflen | Board of Directors | 0 companies |