| Revenue | NOK 19,4M | +39% |
| EBITDA | NOK 6,4M | +169% |
| Net profit | NOK 4,3M | +219% |
| Total assets | NOK 20,5M | -1% |
| Equity | NOK 12,4M | +43% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 445 | 12 426 | 9 833 | 13 944 | 19 350 |
| Staff expenses | −4 774 | −4 137 | −4 472 | −4 613 | −4 289 |
| EBITDA | 1 421 | 3 566 | 1 054 | 2 382 | 6 400 |
| Depreciation & amort. | −557 | −313 | −173 | −148 | −258 |
| EBIT | 864 | 3 253 | 881 | 2 234 | 6 142 |
| Net financials | −124 | −84 | −385 | −641 | −718 |
| Profit before tax | 740 | 3 169 | 496 | 1 593 | 5 424 |
| Tax | 103 | 498 | −46 | 243 | 1 110 |
| Net profit | 637 | 2 672 | 542 | 1 350 | 4 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 203 | 14 531 | 20 888 | 20 806 | 20 530 |
| Equity | 4 947 | 7 619 | 8 161 | 8 711 | 12 425 |
| Long-term debt | 1 753 | 3 320 | 9 273 | 9 216 | 1 932 |
| Short-term debt | 2 504 | 3 593 | 3 454 | 2 879 | 6 173 |
| Total debt | 4 257 | 6 912 | 12 728 | 12 095 | 8 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Andersen | Chief Executive Officer | 0 companies |
| Geir Røssland | Board of Directors | 0 companies |