| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 1,2M | -7% |
| Net profit | NOK 484K | -16% |
| Total assets | NOK 7,2M | +0% |
| Equity | NOK 2M | +32% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 101 | 0 | 0 | 6 | 801 | 838 | 933 | 970 | 1 013 | 1 024 | 1 024 | 960 | 1 166 | 1 225 | 1 305 | 1 368 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −167 | −6 | −7 | −44 | 684 | 712 | 863 | 923 | 966 | 961 | 961 | 908 | 1 117 | 1 157 | 1 239 | 1 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −161 | −161 | −161 | −161 | −161 | −161 | −161 | −161 | −161 | −161 | −209 | −231 |
| EBIT | −167 | −6 | −7 | −44 | 523 | 551 | 702 | 762 | 805 | 800 | 800 | 748 | 956 | 996 | 1 031 | 921 |
| Net financials | −73 | 0 | 0 | −32 | −298 | −288 | −252 | −250 | −226 | −195 | −213 | −166 | −119 | −192 | −294 | −300 |
| Profit before tax | −239 | −6 | −7 | −76 | 225 | 263 | 450 | 513 | 579 | 605 | 587 | 582 | 838 | 804 | 737 | 621 |
| Tax | −0 | −0 | −0 | −93 | 64 | 71 | 113 | 124 | 134 | 134 | 129 | 128 | 184 | 177 | 163 | 136 |
| Net profit | −239 | −6 | −7 | 18 | 161 | 192 | 337 | 389 | 445 | 471 | 458 | 454 | 653 | 627 | 574 | 484 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 349 | 343 | 6 479 | 7 976 | 7 834 | 8 201 | 8 124 | 7 489 | 7 018 | 6 688 | 6 542 | 6 789 | 7 571 | 7 283 | 7 249 |
| Equity | 156 | 149 | 142 | 160 | 321 | 619 | 708 | 746 | 774 | 793 | 799 | 798 | 789 | 1 416 | 1 490 | 1 974 |
| Long-term debt | 0 | 0 | 0 | 5 850 | 7 170 | 6 921 | 6 613 | 6 289 | 5 962 | 5 631 | 5 303 | 5 156 | 4 765 | 5 452 | 5 047 | 4 634 |
| Short-term debt | 200 | 200 | 201 | 469 | 486 | 293 | 880 | 1 089 | 754 | 593 | 585 | 588 | 1 236 | 704 | 746 | 641 |
| Total debt | 200 | 200 | 201 | 6 319 | 7 656 | 7 215 | 7 492 | 7 379 | 6 715 | 6 224 | 5 888 | 5 744 | 6 001 | 6 155 | 5 794 | 5 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fcp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nicolai Knutson | Chief Executive Officer | 0 companies |
| Normann Haugland | Board of Directors | 0 companies |
| Asbjørn Knutson | Chairman | 0 companies |