| Revenue | NOK 3M | +4% |
| EBITDA | NOK -64K | -1086% |
| Net profit | NOK -158K | -56% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 532K | -23% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 265 | 6 363 | 7 386 | 6 029 | 3 928 | 4 624 | 4 955 | 6 828 | 5 588 | 5 653 | 6 240 | 5 158 | 5 141 | 4 095 | 2 859 | 2 968 |
| Staff expenses | −540 | −1 144 | −2 054 | −1 977 | −163 | −375 | −1 607 | −2 952 | −2 173 | −2 428 | −1 983 | −1 479 | −2 276 | −1 442 | −467 | −850 |
| EBITDA | −182 | 239 | 405 | −390 | 5 | 1 002 | 3 | −29 | −50 | −118 | 138 | 800 | −177 | 170 | −5 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −86 | −92 | −90 | −87 |
| EBIT | −182 | 239 | 405 | −390 | 5 | 1 002 | 3 | −29 | −50 | −118 | 138 | 775 | −263 | 78 | −96 | −151 |
| Net financials | −11 | −13 | 0 | −1 | −4 | −106 | −10 | 8 | −1 | −3 | −2 | −28 | 13 | −3 | −6 | −7 |
| Profit before tax | −193 | 226 | 405 | −391 | 1 | 896 | −7 | −21 | −51 | −121 | 136 | 748 | −250 | 75 | −102 | −158 |
| Tax | −57 | 63 | 114 | −0 | −0 | 247 | −0 | −0 | −0 | −0 | −0 | 125 | −0 | −0 | −0 | −0 |
| Net profit | −136 | 163 | 291 | −391 | 1 | 649 | −7 | −21 | −51 | −121 | 136 | 623 | −250 | 75 | −102 | −158 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 1 047 | 2 766 | 1 748 | 1 259 | 1 331 | 1 143 | 1 972 | 1 401 | 1 262 | 1 484 | 2 644 | 1 930 | 1 457 | 1 273 | 1 288 |
| Equity | −36 | 127 | 418 | 27 | 28 | 407 | 400 | 380 | 329 | 208 | 344 | 967 | 717 | 792 | 690 | 532 |
| Long-term debt | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 100 | 245 | 625 | 445 | 288 | 355 | 255 |
| Short-term debt | 639 | 866 | 2 348 | 1 721 | 1 231 | 923 | 743 | 1 592 | 772 | 954 | 895 | 1 052 | 768 | 378 | 228 | 501 |
| Total debt | 639 | 920 | 2 348 | 1 721 | 1 231 | 923 | 743 | 1 592 | 1 072 | 1 054 | 1 140 | 1 677 | 1 213 | 665 | 583 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Stolze Møller | Deputy Member | 0 companies |
| Olav Christian Botterli | Board of Directors | 0 companies |
| Mette Møller | Chairman | 0 companies |