| Revenue | NOK 2,7M | -86% |
| EBITDA | NOK 56K | -98% |
| Net profit | NOK 16K | -99% |
| Total assets | NOK 573K | -84% |
| Equity | NOK 255K | -73% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 244 | 15 826 | 15 894 | 13 007 | 15 385 | 19 525 | 13 837 | 20 696 | 16 940 | 13 946 | 12 779 | 20 029 | 2 716 |
| Staff expenses | −971 | −1 655 | −1 759 | −1 625 | −1 758 | −2 034 | −2 152 | −1 707 | −1 617 | −1 204 | −602 | −682 | −341 |
| EBITDA | 250 | 1 163 | 1 238 | 819 | 1 264 | 926 | 691 | 1 461 | 1 862 | 916 | 3 502 | 2 882 | 56 |
| Depreciation & amort. | −35 | −48 | −77 | −143 | −173 | −157 | −155 | −144 | −106 | −83 | −27 | −19 | −18 |
| EBIT | 215 | 1 115 | 1 160 | 677 | 1 091 | 769 | 537 | 1 317 | 1 756 | 833 | 3 475 | 2 863 | 39 |
| Net financials | 2 | 5 | −66 | −133 | −302 | −278 | −222 | −195 | −193 | −182 | −108 | −78 | −18 |
| Profit before tax | 217 | 1 119 | 1 094 | 543 | 789 | 491 | 315 | 1 121 | 1 564 | 651 | 3 367 | 2 785 | 20 |
| Tax | 61 | 314 | 307 | 154 | 219 | 133 | 86 | 280 | 377 | 149 | 741 | 613 | 4 |
| Net profit | 157 | 806 | 787 | 389 | 569 | 357 | 229 | 842 | 1 186 | 501 | 2 627 | 2 172 | 16 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 178 | 3 970 | 6 552 | 8 115 | 9 575 | 9 053 | 8 167 | 9 358 | 13 549 | 9 117 | 11 368 | 3 680 | 573 |
| Equity | 1 057 | 1 862 | 1 929 | 2 761 | 3 330 | 3 688 | 3 916 | 4 758 | 5 944 | 4 790 | 2 917 | 959 | 255 |
| Long-term debt | 0 | 13 | 1 988 | 3 519 | 4 769 | 3 831 | 2 770 | 2 402 | 4 222 | 3 219 | 2 068 | 1 061 | 192 |
| Short-term debt | 1 121 | 2 095 | 2 635 | 1 836 | 1 475 | 1 534 | 1 481 | 2 199 | 3 383 | 1 108 | 6 382 | 1 660 | 126 |
| Total debt | 1 121 | 2 108 | 4 623 | 5 354 | 6 244 | 5 366 | 4 251 | 4 600 | 7 605 | 4 327 | 8 451 | 2 721 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERNSTSEN BYGG OG EIENDOM AS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
Wiggo Rønningen Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Ernstsen | Chief Executive Officer | 0 companies |
| Wiggo Rønningen | Board of Directors | 0 companies |
| Tom Rødsbakken | Chairman | 0 companies |
| Ove Ernstsen Nymoen | Chairman | 0 companies |
| Sondre Løvenskiold | Board of Directors | 0 companies |
| Martin Bråten | Deputy Chairman | 0 companies |