| Revenue | NOK 29,5M | +1% |
| EBITDA | NOK -1,8M | -3% |
| Net profit | NOK -2M | -6% |
| Total assets | NOK 4,3M | -23% |
| Equity | NOK -2,4M | — |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 676 | 31 734 | 40 578 | 29 074 | 29 501 |
| Staff expenses | −2 511 | −3 209 | −3 395 | −2 607 | −1 958 |
| EBITDA | 529 | −1 128 | −740 | −1 694 | −1 751 |
| Depreciation & amort. | −31 | −42 | −64 | −51 | −28 |
| EBIT | 498 | −1 170 | −805 | −1 745 | −1 778 |
| Net financials | −43 | −54 | −92 | −154 | −226 |
| Profit before tax | 455 | −1 225 | −896 | −1 899 | −2 004 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 455 | −1 225 | −896 | −1 899 | −2 004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 708 | 6 693 | 8 660 | 5 608 | 4 335 |
| Equity | 1 517 | 481 | −415 | 0 | −2 441 |
| Long-term debt | 1 207 | 1 213 | 1 219 | 1 226 | 4 162 |
| Short-term debt | 4 984 | 4 998 | 7 855 | 4 383 | 2 614 |
| Total debt | 6 191 | 6 211 | 9 075 | 5 608 | 6 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AK Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
VH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AW Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Deputy Chairman | 2022 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnulf Krog | Chief Executive Officer | 0 companies |
| Espen Asakskogen | Chief Executive Officer | 0 companies |
| Vibeke Hjelde Pay | Chief Executive Officer | 0 companies |
| Arne Weberg | Chief Executive Officer | 0 companies |
| John Wilberg | Deputy Chairman | 0 companies |
| Erik Økern | Board of Directors | 0 companies |
| Eivind Stenersen Fagerhus | Chairman | 0 companies |
| Lars Olav Jensen | Chairman | 0 companies |
| Hans Tore Eggum | Board of Directors | 0 companies |
| Tom Braathen | Chairman | 0 companies |