| Revenue | NOK 35,2M | +7% |
| EBITDA | NOK -3,6M | -1972% |
| Net profit | NOK -3,8M | -676% |
| Total assets | NOK 17,2M | +30% |
| Equity | NOK -760K | -125% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 210 | 25 974 | 27 140 | 32 871 | 35 171 |
| Staff expenses | −12 959 | −13 134 | −16 338 | −16 715 | −20 570 |
| EBITDA | 1 928 | 3 254 | 1 146 | 190 | −3 555 |
| Depreciation & amort. | −199 | −117 | −55 | −99 | −198 |
| EBIT | 1 729 | 3 137 | 1 091 | 91 | −3 753 |
| Net financials | −687 | −673 | −798 | −697 | −1 059 |
| Profit before tax | 1 041 | 2 464 | 293 | −606 | −4 812 |
| Tax | 236 | 550 | 71 | −121 | −1 055 |
| Net profit | 806 | 1 914 | 222 | −484 | −3 757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 323 | 13 609 | 12 129 | 13 170 | 17 174 |
| Equity | 1 346 | 3 260 | 3 482 | 2 997 | −760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 977 | 10 349 | 8 647 | 10 173 | 16 656 |
| Total debt | 8 977 | 10 349 | 8 647 | 10 173 | 16 656 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Deputy Member | Deputy Member | 2020 |
ØK Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Hanssen | Deputy Member | 0 companies |
| Øyvind Krogstad | Chief Executive Officer | 0 companies |
| Kårhild Hallager Berg | Board of Directors | 0 companies |
| Bertil Vilhelm Smalås | Board of Directors | 0 companies |
| Jon Håvard Solum | Chairman | 0 companies |