| Revenue | NOK 32,5M | +16% |
| EBITDA | NOK 1M | +102% |
| Net profit | NOK 355K | +906% |
| Total assets | NOK 16,1M | +22% |
| Equity | NOK 14K | +104% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 809 | 22 362 | 29 572 | 28 003 | 32 515 |
| Staff expenses | −3 015 | −2 548 | −2 966 | −3 183 | −3 440 |
| EBITDA | −949 | 356 | 762 | 500 | 1 012 |
| Depreciation & amort. | −34 | −33 | −31 | −23 | −25 |
| EBIT | −983 | 323 | 730 | 476 | 987 |
| Net financials | −349 | −256 | −324 | −431 | −532 |
| Profit before tax | −1 332 | 67 | 406 | 45 | 455 |
| Tax | −293 | 15 | 89 | 10 | 100 |
| Net profit | −1 039 | 52 | 317 | 35 | 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 267 | 9 702 | 13 047 | 13 148 | 16 061 |
| Equity | −745 | −692 | −376 | −340 | 14 |
| Long-term debt | 0 | 0 | 0 | 1 016 | 1 002 |
| Short-term debt | 11 012 | 10 394 | 13 422 | 12 472 | 15 045 |
| Total debt | 11 012 | 10 394 | 13 422 | 13 489 | 16 047 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2012 |
LI Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.55% | 48.55% | 2024 | |
| Company | 22.24% | 22.24% | 2024 | |
| Company | 11.58% | 11.58% | 2024 | |
| Company | 11.58% | 11.58% | 2024 | |
| Individual | 6.06% | 6.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Helliesen | Chief Executive Officer | 0 companies |
| Leif Ingvar Undheim | Chief Executive Officer | 0 companies |
| Thorleiv Sunde | Chairman | 0 companies |