| Revenue | NOK 1,8M | +27% |
| EBITDA | NOK 1,1M | +38% |
| Net profit | NOK 483K | +111% |
| Total assets | NOK 9,9M | +7% |
| Equity | NOK 1,9M | +5% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 720 | 720 | 720 | 1 400 | 1 403 | 1 463 | 1 602 | 1 603 | 1 425 | 1 807 |
| Staff expenses | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −411 | −424 | −272 | −299 |
| EBITDA | 0 | 0 | 0 | 593 | 635 | 524 | 966 | 1 125 | 1 148 | 861 | 832 | 831 | 1 144 |
| Depreciation & amort. | −0 | −0 | −0 | −232 | −232 | −237 | −235 | −319 | −356 | −366 | −376 | −366 | −359 |
| EBIT | 0 | 0 | 0 | 361 | 403 | 287 | 730 | 807 | 792 | 495 | 456 | 465 | 785 |
| Net financials | 0 | 0 | 0 | −258 | −234 | −234 | −231 | −258 | −250 | −214 | −236 | −172 | −166 |
| Profit before tax | 0 | 0 | 0 | 103 | 169 | 53 | 499 | 548 | 542 | 281 | 221 | 293 | 619 |
| Tax | −0 | −0 | −0 | 29 | 45 | 15 | 123 | 125 | 114 | 45 | 51 | 64 | 136 |
| Net profit | 0 | 0 | 0 | 74 | 124 | 38 | 376 | 423 | 428 | 236 | 169 | 229 | 483 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 7 879 | 7 871 | 7 677 | 10 252 | 10 082 | 10 006 | 9 600 | 9 428 | 9 289 | 9 946 |
| Equity | — | — | — | 1 538 | 1 661 | 1 699 | 1 776 | 1 899 | 1 927 | 1 863 | 1 982 | 1 810 | 1 893 |
| Long-term debt | 0 | 0 | 0 | 6 301 | 6 116 | 5 927 | 7 991 | 7 811 | 7 609 | 7 318 | 7 036 | 6 753 | 7 130 |
| Short-term debt | 0 | 0 | 0 | 40 | 94 | 51 | 485 | 372 | 470 | 419 | 410 | 727 | 923 |
| Total debt | 0 | 0 | 0 | 6 341 | 6 210 | 5 977 | 8 476 | 8 183 | 8 079 | 7 737 | 7 446 | 7 479 | 8 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2009 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ruen | Deputy Member | 0 companies |
| Morten Ruen | Chief Executive Officer | 0 companies |
| Øivind Ruen | Chairman | 0 companies |
| Marit Kolby Ruen | Chairman | 0 companies |
| Pål Erik Ruen | Board of Directors | 0 companies |