| Revenue | NOK 73K | -27% |
| EBITDA | NOK 44K | -30% |
| Net profit | NOK 15K | -56% |
| Total assets | NOK 369K | -1% |
| Equity | NOK 364K | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 3 085 | 2 990 | 2 976 | 3 025 | 3 066 | 3 748 | 3 397 | 4 831 | 3 063 | 0 | 0 | 0 | 0 | 0 | 100 | 73 |
| Staff expenses | −0 | −2 071 | −2 174 | −2 127 | −2 322 | −2 404 | −2 701 | −2 686 | −2 668 | −2 129 | −13 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 90 | 501 | 265 | 304 | 241 | 186 | 548 | 148 | 1 760 | 581 | −109 | −77 | −38 | −34 | −39 | 62 | 44 |
| Depreciation & amort. | −28 | −29 | −41 | −50 | −77 | −134 | −109 | −121 | −84 | −212 | −186 | −158 | −152 | −151 | −29 | −29 | −29 |
| EBIT | 62 | 472 | 225 | 254 | 164 | 52 | 439 | 27 | 1 676 | 370 | −295 | −235 | −190 | −185 | −68 | 33 | 15 |
| Net financials | 0 | 0 | −2 | 7 | 7 | −4 | −5 | −4 | −1 | −1 | −1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 62 | 472 | 223 | 261 | 172 | 48 | 433 | 23 | 1 675 | 369 | −296 | −233 | −190 | −185 | −68 | 34 | 15 |
| Tax | 15 | 132 | 66 | 73 | 45 | 13 | 116 | 6 | 401 | 84 | −65 | −51 | −42 | −41 | 175 | −0 | −0 |
| Net profit | 47 | 340 | 157 | 188 | 127 | 35 | 317 | 18 | 1 275 | 285 | −231 | −182 | −148 | −144 | −243 | 34 | 15 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 1 220 | 1 243 | 1 367 | 1 423 | 1 733 | 2 173 | 1 811 | 3 783 | 1 803 | 1 030 | 729 | 554 | 378 | 314 | 371 | 369 |
| Equity | 147 | 287 | 444 | 633 | 759 | 795 | 1 112 | 1 129 | 1 154 | 1 314 | 1 033 | 851 | 703 | 559 | 316 | 350 | 364 |
| Long-term debt | 6 | 7 | 7 | 0 | −1 | 153 | 107 | 51 | 35 | 24 | −41 | −92 | −134 | −175 | 0 | 0 | 0 |
| Short-term debt | 129 | 926 | 792 | 734 | 665 | 785 | 954 | 631 | 2 595 | 465 | 38 | −30 | −16 | −6 | −2 | 22 | 5 |
| Total debt | 135 | 932 | 799 | 735 | 664 | 938 | 1 061 | 682 | 2 629 | 489 | −3 | −122 | −149 | −181 | −2 | 22 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Svendsen | Deputy Member | 0 companies |
| Oddvar Svendsen | Chairman | 0 companies |