| Revenue | NOK 1,6M | +2% |
| EBITDA | NOK 1,4M | +21% |
| Net profit | NOK 1,1M | +21% |
| Total assets | NOK 1,9M | +12% |
| Equity | NOK 1,1M | +134% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 100 | 822 | 2 549 | 2 317 | 2 181 | 2 155 | 2 287 | 1 982 | 1 819 | 1 773 | 1 893 | 1 675 | 1 717 | 1 569 | 1 594 |
| Staff expenses | −0 | −0 | −521 | −61 | −357 | −169 | −230 | −723 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 196 | −165 | −913 | −2 112 | 1 737 | 1 816 | 1 716 | 1 139 | 1 542 | 1 504 | 1 545 | 1 594 | 1 461 | 1 296 | 1 178 | 1 424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 196 | −165 | −913 | −2 112 | 1 737 | 1 816 | 1 716 | 1 139 | 1 542 | 1 504 | 1 545 | 1 594 | 1 461 | 1 296 | 1 178 | 1 424 |
| Net financials | −1 | 0 | −1 | 1 | 7 | 8 | 1 | 1 | 6 | 6 | 2 | 2 | −1 | 1 | 1 | 0 |
| Profit before tax | 196 | −165 | −914 | −2 111 | 1 743 | 1 824 | 1 717 | 1 140 | 1 547 | 1 510 | 1 547 | 1 596 | 1 460 | 1 297 | 1 179 | 1 425 |
| Tax | 52 | −46 | −256 | −591 | 503 | 493 | 464 | 285 | 371 | 347 | 341 | 351 | 322 | 285 | 259 | 313 |
| Net profit | 144 | −119 | −658 | −1 521 | 1 241 | 1 332 | 1 253 | 854 | 1 176 | 1 162 | 1 206 | 1 245 | 1 139 | 1 012 | 919 | 1 111 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 348 | 413 | 1 702 | 515 | 609 | 1 932 | 1 480 | 2 152 | 2 297 | 2 352 | 2 808 | 1 921 | 1 800 | 1 680 | 1 886 |
| Equity | 114 | −4 | −662 | −2 183 | −943 | 104 | 157 | 377 | 559 | 582 | 611 | 454 | 454 | 454 | 454 | 1 066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 353 | 1 075 | 3 886 | 1 458 | 505 | 1 774 | 1 103 | 1 593 | 1 715 | 1 741 | 2 353 | 1 467 | 1 346 | 1 226 | 820 |
| Total debt | 237 | 353 | 1 075 | 3 886 | 1 458 | 505 | 1 774 | 1 103 | 1 593 | 1 715 | 1 741 | 2 353 | 1 467 | 1 346 | 1 226 | 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vardegruppen As | Company | 98.0% | 98.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Aareskjold Fredriksen | Chief Executive Officer | 0 companies |
| Per Høiby | Board of Directors | 0 companies |
| Grunde Vegard Fredriksen | Chairman | 0 companies |