| Revenue | NOK 964K | +74% |
| EBITDA | NOK -309K | +23% |
| Net profit | NOK -437K | +81% |
| Total assets | NOK 597K | +403% |
| Equity | NOK -4,2M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 247 | 648 | 507 | 555 | 964 |
| Staff expenses | −874 | −1 040 | −844 | −800 | −1 063 |
| EBITDA | 261 | −486 | −412 | −401 | −309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 261 | −486 | −412 | −401 | −309 |
| Net financials | −22 | −56 | −86 | −1 902 | −128 |
| Profit before tax | 239 | −541 | −498 | −2 302 | −437 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 239 | −541 | −498 | −2 302 | −437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 401 | 1 206 | 1 868 | 119 | 597 |
| Equity | −400 | −942 | −1 440 | −3 742 | −4 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 2 148 | 3 307 | 3 861 | 4 776 |
| Total debt | 802 | 2 148 | 3 307 | 3 861 | 4 776 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Deputy Member | Deputy Member | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Maaseide | Deputy Member | 0 companies |
| Jan Kvalheim | Chairman | 0 companies |
| Rune Kenneth Nygård | Chairman | 0 companies |