| Revenue | NOK 38,7M | +50% |
| EBITDA | NOK 2,8M | +501% |
| Net profit | NOK 2M | +311% |
| Total assets | NOK 10,7M | +38% |
| Equity | NOK 3,3M | +96% |
| Employees | 57 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 297 | 35 696 | 25 441 | 45 231 | 31 859 | 51 069 | 45 752 | 34 261 | 53 591 | 46 812 | 53 284 | 39 854 | 35 611 | 33 034 | 25 806 | 38 673 |
| Staff expenses | −16 621 | −23 628 | −22 556 | −23 464 | −24 856 | −34 010 | −31 956 | −32 283 | −41 970 | −37 586 | −40 015 | −27 280 | −27 673 | −25 962 | −21 544 | −29 067 |
| EBITDA | 2 420 | 6 539 | −874 | −4 910 | 2 472 | 7 935 | 1 332 | −6 021 | 4 954 | −2 411 | −1 215 | −426 | 2 469 | 1 591 | −710 | 2 847 |
| Depreciation & amort. | −5 | −208 | −214 | −237 | −241 | −279 | −150 | −143 | −176 | −319 | −527 | −481 | −422 | −249 | −277 | −234 |
| EBIT | 2 415 | 6 331 | −1 088 | −5 147 | 2 231 | 7 656 | 1 182 | −6 164 | 4 778 | −2 730 | −1 743 | −907 | 2 047 | 1 342 | −987 | 2 612 |
| Net financials | −43 | 107 | 154 | 0 | −42 | 114 | 928 | −8 | −4 | −517 | −119 | 400 | −72 | 7 | −174 | −17 |
| Profit before tax | 2 371 | 6 438 | −933 | −5 467 | 2 189 | 7 770 | 2 110 | −6 172 | 4 774 | −3 247 | −1 861 | −508 | 1 975 | 1 349 | −1 161 | 2 596 |
| Tax | 661 | 1 821 | −256 | −0 | −870 | 2 098 | 359 | 99 | −408 | −586 | 908 | −0 | −1 590 | 301 | −208 | 589 |
| Net profit | 1 711 | 4 618 | −678 | −5 467 | 3 059 | 5 672 | 1 751 | −6 271 | 5 182 | −2 661 | −2 769 | −508 | 3 565 | 1 048 | −953 | 2 007 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 997 | 17 323 | 19 263 | 7 089 | 12 228 | 21 177 | 15 862 | 11 974 | 17 144 | 17 236 | 10 929 | 9 838 | 9 725 | 10 467 | 7 805 | 10 736 |
| Equity | 4 211 | 5 978 | 5 301 | −166 | 4 893 | 9 065 | 7 216 | 945 | 6 127 | 755 | −1 899 | −1 963 | 1 602 | 2 649 | 1 696 | 3 328 |
| Long-term debt | 31 | 0 | 0 | 0 | 0 | 604 | 192 | 200 | 481 | 2 029 | 1 939 | 1 188 | 856 | 549 | 328 | 140 |
| Short-term debt | 5 756 | 11 345 | 11 949 | 5 161 | 7 158 | 11 509 | 8 455 | 10 830 | 10 536 | 14 452 | 10 888 | 10 613 | 7 268 | 7 269 | 5 780 | 7 268 |
| Total debt | 5 787 | 11 345 | 13 963 | 7 255 | 7 336 | 12 113 | 8 647 | 11 029 | 11 017 | 16 481 | 12 828 | 11 801 | 8 124 | 7 818 | 6 109 | 7 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pipe System Engineering S.R.L. | Company | 100.0% | 100.0% | 2024 |
Pipe Systems Engineering S.R.L. | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny André Frøystad | Chief Executive Officer | 0 companies |
| Iuliana Micu | Chief Executive Officer | 0 companies |
| Marius Florin Micu | Board of Directors | 0 companies |
| Per Kristian Furø | Chairman | 0 companies |