| Revenue | NOK 8,9M | +19% |
| EBITDA | NOK 271K | -48% |
| Net profit | NOK 130K | +243% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK 691K | +23% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 203 | 3 057 | 4 136 | 3 166 | 3 046 | 18 | 0 | 0 | 1 606 | 4 978 | 6 243 | 5 821 | 6 019 | 7 477 | 8 870 |
| Staff expenses | −482 | −630 | −754 | −869 | −707 | 1 | −0 | −0 | −741 | −1 394 | −1 058 | −1 179 | −1 264 | −1 327 | −1 356 |
| EBITDA | −22 | 15 | −75 | −1 081 | 84 | −159 | 52 | −53 | −1 624 | −1 354 | −801 | −1 536 | −2 396 | 522 | 271 |
| Depreciation & amort. | −213 | −174 | −164 | −162 | −157 | −55 | −0 | −0 | −143 | −497 | −600 | −547 | −537 | −379 | −47 |
| EBIT | −234 | −159 | −239 | −1 242 | −73 | −214 | 52 | −53 | −1 766 | −1 850 | −1 401 | −2 082 | −2 933 | 143 | 224 |
| Net financials | −80 | −128 | −193 | −90 | −129 | −2 | 11 | 0 | 2 | −93 | −261 | 167 | 11 | −105 | −94 |
| Profit before tax | −314 | −287 | −432 | −1 332 | −202 | −216 | 62 | −53 | −1 765 | −1 943 | −1 662 | −1 916 | −2 922 | 38 | 130 |
| Tax | −0 | −0 | −0 | −0 | −0 | −392 | −92 | −0 | −407 | 59 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −314 | −287 | −432 | −1 332 | −202 | 176 | 154 | −53 | −1 357 | −2 002 | −1 662 | −1 916 | −2 922 | 38 | 130 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 942 | 1 836 | 1 966 | 1 592 | 1 341 | 703 | 1 040 | 992 | 6 967 | 5 810 | 5 438 | 3 479 | 2 731 | 7 005 | 6 739 |
| Equity | −54 | −341 | −773 | −1 506 | −1 708 | −243 | 200 | 147 | 25 | −1 977 | −3 640 | −5 555 | −5 477 | 561 | 691 |
| Long-term debt | 0 | 0 | 0 | 273 | 41 | 0 | 0 | 0 | 2 223 | 1 520 | 3 194 | 3 672 | 313 | 1 112 | 955 |
| Short-term debt | 1 137 | 1 498 | 2 254 | 2 824 | 3 008 | 946 | 839 | 844 | 4 719 | 6 267 | 5 884 | 5 362 | 7 896 | 5 332 | 5 093 |
| Total debt | 1 997 | 2 177 | 2 739 | 3 098 | 3 049 | 946 | 839 | 844 | 6 942 | 7 787 | 9 077 | 9 034 | 8 208 | 6 444 | 6 048 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teko Trading As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alexander Kosstad | Chairman | 0 companies |