| Revenue | NOK 2,7M | +40% |
| EBITDA | NOK 1,9M | +65% |
| Net profit | NOK 2,4M | +112% |
| Total assets | NOK 9,2M | +24% |
| Equity | NOK 7,6M | +26% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 570 | 1 113 | 1 560 | 1 715 | 1 920 | 2 681 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −788 | −628 | −674 | −670 | −710 | −725 |
| EBITDA | −0 | −10 | −11 | −27 | −13 | −30 | −13 | −12 | −7 | 0 | −20 | 752 | 459 | 855 | 1 010 | 1 147 | 1 889 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −0 | −4 |
| EBIT | −0 | −10 | −11 | −27 | −13 | −30 | −13 | −12 | −7 | 0 | −20 | 751 | 455 | 851 | 1 006 | 1 147 | 1 885 |
| Net financials | 0 | 100 | 628 | 6 558 | 182 | 204 | 71 | 39 | 33 | −203 | 64 | 188 | 46 | 67 | 211 | 295 | 1 008 |
| Profit before tax | −0 | 90 | 617 | 6 531 | 169 | 173 | 59 | 27 | 26 | −203 | 44 | 939 | 501 | 918 | 1 217 | 1 442 | 2 894 |
| Tax | −0 | −0 | 2 | 16 | 47 | 47 | 16 | 7 | 6 | 10 | 10 | 177 | 110 | 202 | 260 | 311 | 493 |
| Net profit | −0 | 90 | 615 | 6 514 | 122 | 127 | 43 | 20 | 20 | −213 | 34 | 761 | 391 | 716 | 957 | 1 131 | 2 401 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 488 | 807 | 6 936 | 6 588 | 6 715 | 6 726 | 6 737 | 5 057 | 4 847 | 4 881 | 6 047 | 5 884 | 6 420 | 6 751 | 7 377 | 9 177 |
| Equity | 100 | 190 | 405 | 6 420 | 6 541 | 6 668 | 6 711 | 5 031 | 5 051 | 4 837 | 4 872 | 5 233 | 5 324 | 5 390 | 5 697 | 6 079 | 7 629 |
| Long-term debt | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 2 | 1 |
| Short-term debt | 5 | 0 | 402 | 516 | 47 | 47 | 16 | 1 707 | 6 | 10 | 10 | 813 | 557 | 1 027 | 1 051 | 1 297 | 1 547 |
| Total debt | 303 | 298 | 402 | 516 | 47 | 47 | 16 | 1 707 | 6 | 10 | 10 | 814 | 561 | 1 030 | 1 054 | 1 299 | 1 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Nordvik | Deputy Member | 0 companies |
| Peter Backmann Thyssen | Chairman | 0 companies |