| Revenue | NOK 317K | -5% |
| EBITDA | NOK -102K | -94% |
| Net profit | NOK -102K | -132% |
| Total assets | NOK 443K | -17% |
| Equity | NOK 343K | -23% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 521 | 1 287 | 668 | 662 | 546 | 551 | 512 | 559 | 332 | 317 |
| Staff expenses | −708 | −403 | −377 | −377 | −374 | −365 | −317 | −380 | −298 | −367 |
| EBITDA | 43 | 239 | 51 | 51 | 11 | 26 | 36 | 21 | −53 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −3 | −0 |
| EBIT | 43 | 239 | 51 | 51 | 11 | 24 | 30 | 16 | −56 | −102 |
| Net financials | 1 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | −0 |
| Profit before tax | 43 | 242 | 55 | 53 | 12 | 25 | 32 | 17 | −55 | −102 |
| Tax | 12 | 58 | 15 | 14 | 3 | 6 | 7 | 4 | −12 | −0 |
| Net profit | 31 | 183 | 40 | 39 | 9 | 19 | 24 | 13 | −44 | −102 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 728 | 845 | 520 | 721 | 565 | 600 | 595 | 531 | 443 |
| Equity | 196 | 345 | 385 | 424 | 433 | 452 | 476 | 489 | 445 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
| Short-term debt | 406 | 383 | 460 | 96 | 288 | 113 | 122 | 105 | 85 | 99 |
| Total debt | 406 | 383 | 460 | 96 | 288 | 113 | 124 | 106 | 85 | 99 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elotec As | Company | 20.0% | 20.0% | 2022 |
Auna Holding As | Company | 16.7% | 16.7% | 2022 |
Aunflata As | Company | 7.8% | 7.8% | 2022 |
Oppdal-Rennebu Gjensidig Brannkasse | Company | 3.2% | 3.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Inge Furnes | Board of Directors | 0 companies |
| Stein Mellemseter | Chairman | 0 companies |